T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
2K
|
€
10K
|
€
5K
|
€
2K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
-21K
|
€
-13K
|
€
7K
|
€
472
|
€
-10K
|
€
1K
|
€
3K
|
€
-5K
|
|
|
€
7K
|
€
28K
|
€
40K
|
€
34K
|
€
33K
|
€
40K
|
€
39K
|
€
36K
|
|
|
€
260
|
€
1K
|
€
13K
|
€
6K
|
€
2K
|
€
11K
|
€
12K
|
€
12K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-2K
|
€
10K
|
€
4K
|
€
-1K
|
€
9K
|
€
11K
|
€
10K
|
|
|
€
-18K
|
€
-11K
|
€
7K
|
€
780
|
€
-9K
|
€
1K
|
€
3K
|
€
3K
|
|
|
€
-21K
|
€
-13K
|
€
7K
|
€
472
|
€
-10K
|
€
1K
|
€
3K
|
€
-5K
|
|
|
€
653
|
€
35K
|
€
0
|
€
-8K
|
€
16K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
1K
|
|
|
€
-14K
|
€
-3K
|
€
10K
|
€
4K
|
€
-2K
|
€
9K
|
€
11K
|
€
3K
|
|
|
€
6K
|
€
29K
|
€
34K
|
€
24K
|
€
12K
|
€
25K
|
€
16K
|
€
6K
|
|
|
1,35
|
2,43
|
3,73
|
3,68
|
2,58
|
6,32
|
7,76
|
2,01
|
|
|
1,35
|
2,43
|
3,73
|
3,68
|
2,58
|
6,32
|
7,76
|
2,01
|
|
|
1,35
|
2,43
|
3,73
|
3,68
|
2,58
|
6,32
|
7,76
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
81K
|
€
53K
|
€
42K
|
€
40K
|
€
45K
|
€
41K
|
€
41K
|
|
|
€
42K
|
€
53K
|
€
12K
|
€
9K
|
€
7K
|
€
5K
|
€
2K
|
€
6K
|
|
|
€
17K
|
€
20K
|
€
12K
|
€
9K
|
€
7K
|
€
5K
|
€
2K
|
€
6K
|
|
|
€
25K
|
€
33K
|
|
|
|
|
|
|
|
|
14,31%
|
34,22%
|
76,50%
|
79,02%
|
81,65%
|
89,53%
|
94,18%
|
86,55%
|
|
|
3,55
|
1,20
|
|
|
|
|
|
|
|
|
|
|
1,19
|
2,22
|
|
0,52
|
0,22
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-201,21%
|
-10,77%
|
24,92%
|
11,03%
|
-4,77%
|
21,68%
|
27,42%
|
8,40%
|
|
|
-292,34%
|
-45,38%
|
16,93%
|
1,41%
|
-29,80%
|
2,83%
|
8,02%
|
-12,69%
|
|
|
-41,83
|
-15,53
|
12,95
|
1,11
|
-24,33
|
2,53
|
7,55
|
-10,98
|
|
|
-292,34
|
-45,38
|
16,93
|
1,41
|
-29,80
|
2,83
|
8,02
|
-12,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|