TD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-333
|
€
-257
|
€
-4K
|
€
17K
|
€
-1K
|
€
-7K
|
|
|
€
-4K
|
€
-788
|
€
-2K
|
€
-5K
|
€
15K
|
€
-2K
|
€
-19K
|
|
|
€
407
|
€
4K
|
€
5K
|
€
7K
|
€
12K
|
€
-3K
|
€
-875
|
|
|
€
14
|
€
157
|
€
185
|
€
245
|
€
13K
|
-
|
-
|
|
|
Impôts
|
|
|
€
120
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-333
|
€
-1K
|
€
-5K
|
€
16K
|
€
-2K
|
€
-8K
|
|
|
€
-4K
|
€
-333
|
€
-1K
|
€
-5K
|
€
16K
|
€
-2K
|
€
-8K
|
|
|
€
-4K
|
€
-788
|
€
-2K
|
€
-5K
|
€
15K
|
€
-2K
|
€
-19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
512
|
€
5K
|
€
11K
|
€
254K
|
€
124K
|
€
1,57M
|
|
|
€
-4K
|
€
-788
|
€
-2K
|
€
-5K
|
€
15K
|
€
-2K
|
€
-19K
|
|
|
€
407
|
€
4K
|
€
5K
|
€
7K
|
€
12K
|
€
-3K
|
€
-96K
|
|
|
1
|
1,02
|
1,02
|
1,03
|
1,03
|
1
|
0,96
|
|
|
0,01
|
0
|
0,02
|
0,11
|
0,60
|
0,11
|
0,71
|
|
|
1
|
1,02
|
1,02
|
1,03
|
1,03
|
1
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
230K
|
€
232K
|
€
242K
|
€
439K
|
€
1,47M
|
€
2,22M
|
|
|
€
233K
|
€
226K
|
€
227K
|
€
235K
|
€
427K
|
€
1,47M
|
€
2,23M
|
|
|
€
233K
|
€
226K
|
€
227K
|
€
235K
|
€
427K
|
€
1,47M
|
€
2,23M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
0,17%
|
1,94%
|
2,26%
|
2,87%
|
2,77%
|
-0,22%
|
-0,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
26,63
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-996,47%
|
-17,65%
|
-32,25%
|
-75,06%
|
126,11%
|
72,45%
|
2 225,71%
|
|
|
-996,47%
|
-17,65%
|
-32,25%
|
-75,06%
|
126,11%
|
72,45%
|
2 225,71%
|
|
|
-1,74
|
-0,34
|
-0,73
|
-2,16
|
3,49
|
-0,16
|
-0,88
|
|
|
-996,47
|
-17,65
|
-32,25
|
-75,06
|
126,11
|
72,45
|
2 225,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|