T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
4K
|
€
4K
|
€
-5K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
13K
|
€
9K
|
€
15K
|
€
3K
|
€
3K
|
|
|
€
-5K
|
€
4K
|
€
385
|
€
-9K
|
€
85
|
€
30
|
€
116
|
€
1K
|
€
909
|
€
2K
|
€
901
|
€
6K
|
€
454
|
€
1K
|
|
|
€
8K
|
€
13K
|
€
10K
|
€
9K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
13K
|
€
8K
|
€
7K
|
|
|
€
375
|
€
5K
|
€
3K
|
€
393
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
7K
|
€
12K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
€
14
|
€
17
|
€
515
|
€
334
|
€
898
|
€
346
|
€
3K
|
€
646
|
€
859
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
4K
|
€
4K
|
€
-6K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
13K
|
€
9K
|
€
14K
|
€
2K
|
€
2K
|
|
|
€
-5K
|
€
4K
|
€
460
|
€
-9K
|
€
130
|
€
84
|
€
266
|
€
2K
|
€
1K
|
€
3K
|
€
1K
|
€
8K
|
€
1K
|
€
2K
|
|
|
€
-5K
|
€
4K
|
€
385
|
€
-9K
|
€
85
|
€
30
|
€
116
|
€
1K
|
€
909
|
€
2K
|
€
901
|
€
6K
|
€
454
|
€
1K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
8K
|
€
6K
|
€
0
|
€
0
|
€
13K
|
€
9K
|
€
30K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
16K
|
€
3K
|
€
687
|
€
5K
|
€
4K
|
€
33K
|
€
3K
|
€
6K
|
€
52K
|
€
8K
|
€
12K
|
€
6K
|
|
|
€
-5K
|
€
4K
|
€
4K
|
€
-6K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
12K
|
€
8K
|
€
11K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
7K
|
€
3K
|
€
-105
|
€
6K
|
€
-277
|
€
1K
|
€
154
|
€
-8K
|
€
-18K
|
€
-16K
|
€
-16K
|
€
2K
|
€
7K
|
|
|
6,26
|
30,14
|
1,28
|
0,96
|
1,72
|
0,98
|
1,04
|
1
|
0,53
|
0,67
|
0,84
|
0,48
|
1,16
|
3,47
|
|
|
6,26
|
30,14
|
1,28
|
0,96
|
1,72
|
0,98
|
1,04
|
1
|
0,53
|
0,67
|
0,84
|
0,48
|
1,16
|
3,47
|
|
|
6,26
|
30,14
|
1,28
|
0,96
|
1,72
|
0,98
|
1,04
|
1
|
0,53
|
1,41
|
0,84
|
0,48
|
1,16
|
3,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
€
22K
|
€
12K
|
€
26K
|
€
33K
|
€
52K
|
€
58K
|
€
34K
|
€
69K
|
€
115K
|
€
44K
|
€
22K
|
€
10K
|
|
|
€
527
|
€
252
|
€
12K
|
€
3K
|
€
8K
|
€
15K
|
€
34K
|
€
40K
|
€
18K
|
€
53K
|
€
100K
|
€
31K
|
€
15K
|
€
3K
|
|
|
€
527
|
€
252
|
€
12K
|
€
3K
|
€
8K
|
€
15K
|
€
34K
|
€
40K
|
€
18K
|
€
25K
|
€
100K
|
€
31K
|
€
15K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,58%
|
98,11%
|
43,56%
|
75,91%
|
69,63%
|
55,10%
|
34,49%
|
31,23%
|
49,00%
|
23,04%
|
12,37%
|
30,29%
|
34,79%
|
72,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
3,43
|
|
1,31
|
2,45
|
4,68
|
4,38
|
1,78
|
4,19
|
11,29
|
2,16
|
5,94
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-59,53%
|
29,79%
|
37,01%
|
-63,64%
|
33,07%
|
32,93%
|
39,74%
|
46,56%
|
56,09%
|
73,54%
|
59,81%
|
84,74%
|
22,88%
|
22,24%
|
|
|
-70,77%
|
27,02%
|
4,02%
|
-98,11%
|
0,47%
|
0,17%
|
0,64%
|
6,25%
|
5,39%
|
11,04%
|
6,35%
|
41,61%
|
5,85%
|
15,09%
|
|
|
-66,23
|
26,51
|
1,75
|
-74,47
|
0,32
|
0,09
|
0,22
|
1,95
|
2,64
|
2,54
|
0,79
|
12,61
|
2,03
|
10,92
|
|
|
-70,77
|
27,02
|
4,02
|
-98,11
|
0,47
|
0,17
|
0,64
|
6,25
|
5,39
|
11,04
|
6,35
|
41,61
|
5,85
|
15,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|