T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
4K
|
€
23K
|
€
-12K
|
€
-5K
|
€
-4K
|
€
2K
|
€
5K
|
€
15K
|
€
9K
|
€
7K
|
€
17K
|
€
15K
|
€
11K
|
€
2K
|
€
307
|
|
|
€
-1K
|
€
-3K
|
€
-5K
|
€
20K
|
€
-16K
|
€
-6K
|
€
-5K
|
€
18K
|
€
-3K
|
€
6K
|
€
170
|
€
-3K
|
€
7K
|
€
5K
|
€
2K
|
€
-7K
|
€
-16K
|
|
|
€
98K
|
€
99K
|
€
103K
|
€
107K
|
€
86K
|
€
102K
|
€
107K
|
€
113K
|
€
95K
|
€
98K
|
€
92K
|
€
92K
|
€
95K
|
€
88K
|
€
83K
|
€
77K
|
€
84K
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
24K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
8K
|
€
17K
|
€
12K
|
€
9K
|
€
20K
|
€
17K
|
€
14K
|
€
4K
|
€
4K
|
|
|
€
522
|
€
1K
|
€
825
|
€
7K
|
|
€
782
|
€
578
|
€
745
|
€
1K
|
€
4K
|
€
2K
|
€
242
|
€
2K
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
20K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
769
|
€
4K
|
€
13K
|
€
7K
|
€
5K
|
€
15K
|
€
13K
|
€
10K
|
€
642
|
€
-1K
|
|
|
€
-993
|
€
-3K
|
€
-5K
|
€
20K
|
€
-13K
|
€
-6K
|
€
-5K
|
€
315
|
€
-1K
|
€
8K
|
€
2K
|
€
-342
|
€
10K
|
€
8K
|
€
5K
|
€
-4K
|
€
-15K
|
|
|
€
-10
|
€
-2K
|
€
-4K
|
€
20K
|
€
-16K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
6K
|
€
170
|
€
-3K
|
€
7K
|
€
5K
|
€
2K
|
€
-7K
|
€
-16K
|
|
|
€
0
|
€
0
|
€
8K
|
|
|
-
|
|
|
€
0
|
€
1K
|
€
0
|
€
885
|
€
433
|
€
1K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
5
|
€
5
|
€
14K
|
€
66K
|
€
79K
|
€
84K
|
€
86K
|
€
19K
|
€
15K
|
€
8K
|
€
6K
|
€
5K
|
€
32K
|
€
24K
|
€
25K
|
€
29K
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
20K
|
€
-15K
|
€
-6K
|
€
-5K
|
€
18K
|
€
2K
|
€
12K
|
€
5K
|
€
2K
|
€
12K
|
€
10K
|
€
7K
|
€
-3K
|
€
-1K
|
|
|
€
-71K
|
€
-77K
|
€
-82K
|
€
-76K
|
€
66K
|
€
81K
|
€
86K
|
€
92K
|
€
16K
|
€
18K
|
€
13K
|
€
13K
|
€
16K
|
€
36K
|
€
30K
|
€
24K
|
€
28K
|
|
|
0,18
|
0,09
|
0,03
|
0,16
|
7,83
|
5,44
|
6,55
|
8,03
|
2,02
|
2,12
|
2,43
|
3,92
|
3,85
|
6,90
|
9,77
|
6,92
|
10,05
|
|
|
0,18
|
0,09
|
0,03
|
0,16
|
7,83
|
5,44
|
6,55
|
8,03
|
2,02
|
2,12
|
2,43
|
3,92
|
3,85
|
6,90
|
9,77
|
6,92
|
10,05
|
|
|
0,18
|
0,09
|
0,03
|
0,16
|
7,88
|
5,45
|
6,57
|
8,06
|
2,04
|
2,23
|
2,64
|
4,10
|
3,99
|
7,45
|
10,43
|
7,44
|
10,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
191K
|
€
193K
|
€
206K
|
€
104K
|
€
128K
|
€
131K
|
€
134K
|
€
165K
|
€
174K
|
€
165K
|
€
166K
|
€
174K
|
€
171K
|
€
166K
|
€
165K
|
€
173K
|
|
|
€
86K
|
€
85K
|
€
84K
|
€
91K
|
€
10K
|
€
18K
|
€
16K
|
€
13K
|
€
70K
|
€
76K
|
€
74K
|
€
74K
|
€
79K
|
€
83K
|
€
84K
|
€
88K
|
€
89K
|
|
|
€
86K
|
€
85K
|
€
84K
|
€
91K
|
€
10K
|
€
18K
|
€
16K
|
€
13K
|
€
15K
|
€
16K
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
59K
|
€
64K
|
€
70K
|
€
73K
|
€
77K
|
€
80K
|
€
84K
|
€
86K
|
|
|
51,63%
|
52,09%
|
53,06%
|
52,19%
|
83,01%
|
79,47%
|
81,99%
|
84,20%
|
57,46%
|
56,47%
|
55,52%
|
55,27%
|
54,64%
|
51,44%
|
49,65%
|
46,87%
|
48,75%
|
|
|
|
|
|
|
|
|
|
|
0,58
|
0,60
|
0,70
|
0,76
|
0,77
|
0,87
|
0,97
|
1,08
|
1,01
|
|
|
12,61
|
17,10
|
26,83
|
4,47
|
|
|
|
17,07
|
19,01
|
5,81
|
10,08
|
14,44
|
5,12
|
6,19
|
8,35
|
136,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,90%
|
4,67%
|
2,99%
|
18,95%
|
-17,68%
|
-5,50%
|
-4,59%
|
16,02%
|
2,02%
|
11,86%
|
5,62%
|
2,36%
|
12,90%
|
11,78%
|
8,37%
|
-3,36%
|
-1,56%
|
|
|
-1,07%
|
-3,21%
|
-4,61%
|
18,76%
|
-18,01%
|
-5,79%
|
-4,86%
|
15,62%
|
-3,24%
|
6,46%
|
0,18%
|
-3,62%
|
7,44%
|
6,04%
|
2,86%
|
-9,25%
|
-18,52%
|
|
|
-0,55
|
-1,67
|
-2,45
|
9,79
|
-14,95
|
-4,60
|
-3,98
|
13,15
|
-1,86
|
3,65
|
0,10
|
-2,00
|
4,07
|
3,11
|
1,42
|
-4,34
|
-9,03
|
|
|
-1,07
|
-3,21
|
-4,61
|
18,76
|
-18,01
|
-5,79
|
-4,86
|
15,62
|
-3,24
|
6,46
|
0,18
|
-3,62
|
7,44
|
6,04
|
2,86
|
-9,25
|
-18,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|