T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
10K
|
€
3K
|
€
3K
|
€
38K
|
€
38K
|
€
32K
|
€
22K
|
€
20K
|
€
-356
|
€
1K
|
€
-9K
|
|
|
€
4K
|
€
-5K
|
€
-11K
|
€
3K
|
€
-3K
|
€
-3K
|
€
17K
|
€
9K
|
€
-9K
|
€
-31K
|
€
-11K
|
€
-31K
|
|
|
€
464K
|
€
460K
|
€
465K
|
€
475K
|
€
462K
|
€
465K
|
€
467K
|
€
440K
|
€
-69K
|
€
-60K
|
€
-30K
|
€
-18K
|
|
|
€
50K
|
€
27K
|
€
22K
|
€
23K
|
€
27K
|
€
27K
|
€
45K
|
€
37K
|
€
13K
|
€
603
|
€
494
|
-
|
|
|
|
|
|
|
|
|
|
|
€
161
|
€
161
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
8K
|
€
30K
|
€
21K
|
€
18K
|
€
-7K
|
€
-592
|
€
-11K
|
|
|
€
23K
|
€
-5K
|
€
-11K
|
€
3K
|
€
-3K
|
€
-3K
|
€
17K
|
€
9K
|
€
5K
|
€
-21K
|
€
-15K
|
€
-24K
|
|
|
€
4K
|
€
-5K
|
€
-11K
|
€
3K
|
€
-3K
|
€
-3K
|
€
17K
|
€
9K
|
€
-9K
|
€
-31K
|
€
-11K
|
€
-31K
|
|
|
-
|
-
|
-
|
€
1
|
-
|
-
|
-
|
€
500K
|
-
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116
|
€
100
|
€
419
|
€
960
|
|
€
2K
|
€
2K
|
€
1K
|
€
17
|
€
121
|
€
11K
|
€
27K
|
|
|
€
17K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
8K
|
€
30K
|
€
21K
|
€
5K
|
€
-16K
|
€
3K
|
€
-17K
|
|
|
€
-156K
|
€
-173K
|
€
-177K
|
€
-179K
|
|
€
-200K
|
€
-99K
|
€
-20K
|
€
-38K
|
€
-27K
|
€
-294K
|
€
-292K
|
|
|
0
|
0
|
0
|
0,01
|
|
0,11
|
0,02
|
0,06
|
0,35
|
0,46
|
0,10
|
0,10
|
|
|
0
|
0
|
0
|
0,01
|
|
0,11
|
0,02
|
0,06
|
0,35
|
0,46
|
0,10
|
0,10
|
|
|
0
|
0
|
0
|
0,01
|
|
0,11
|
0,02
|
0,06
|
0,36
|
0,46
|
0,10
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
644K
|
€
657K
|
€
671K
|
€
670K
|
€
705K
|
€
692K
|
€
717K
|
€
262K
|
€
278K
|
€
297K
|
€
307K
|
|
|
€
167K
|
€
184K
|
€
192K
|
€
196K
|
€
207K
|
€
240K
|
€
225K
|
€
277K
|
€
331K
|
€
339K
|
€
326K
|
€
325K
|
|
|
€
156K
|
€
173K
|
€
178K
|
€
180K
|
€
192K
|
€
224K
|
€
100K
|
€
21K
|
€
56K
|
€
51K
|
€
326K
|
€
325K
|
|
|
€
11K
|
€
11K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
125K
|
€
256K
|
€
272K
|
€
288K
|
|
|
|
|
73,56%
|
71,44%
|
70,75%
|
70,82%
|
69,03%
|
65,96%
|
67,51%
|
61,40%
|
-26,31%
|
-21,74%
|
-9,95%
|
-6,00%
|
|
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,03
|
0,27
|
0,58
|
-3,95
|
-4,76
|
|
|
|
|
4,66
|
22,64
|
85,13
|
62,36
|
25,92
|
29,99
|
7,61
|
12,96
|
18,21
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70%
|
1,75%
|
0,41%
|
0,64%
|
1,73%
|
1,72%
|
6,32%
|
4,84%
|
-6,72%
|
26,86%
|
-10,29%
|
93,23%
|
|
|
0,86%
|
-1,11%
|
-2,41%
|
0,64%
|
-0,54%
|
-0,54%
|
3,64%
|
2,01%
|
12,33%
|
51,12%
|
37,74%
|
167,38%
|
|
|
0,64
|
-0,79
|
-1,71
|
0,45
|
-0,38
|
-0,36
|
2,46
|
1,23
|
-3,24
|
-11,11
|
-3,76
|
-10,04
|
|
|
0,86
|
-1,11
|
-2,41
|
0,64
|
-0,54
|
-0,54
|
3,64
|
2,01
|
12,33
|
51,12
|
37,74
|
167,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
372,25
|
493,06
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
372,25
|
493,06
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|