TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
97K
|
€
71K
|
€
76K
|
€
59K
|
€
68K
|
€
66K
|
€
44K
|
€
48K
|
€
26K
|
€
78K
|
|
|
€
20K
|
€
68K
|
€
37K
|
€
37K
|
€
22K
|
€
27K
|
€
30K
|
€
15K
|
€
17K
|
€
4K
|
€
29K
|
|
|
€
170K
|
€
200K
|
€
200K
|
€
200K
|
€
163K
|
€
140K
|
€
114K
|
€
84K
|
€
69K
|
€
52K
|
€
47K
|
|
|
€
41K
|
€
99K
|
€
72K
|
€
78K
|
€
51K
|
€
59K
|
€
56K
|
€
40K
|
€
41K
|
€
20K
|
€
63K
|
|
|
€
10K
|
€
16K
|
€
30K
|
€
18K
|
€
15K
|
€
14K
|
€
24K
|
€
10K
|
€
11K
|
€
7K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
68K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
244,72%
|
100,00%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
95K
|
€
69K
|
€
75K
|
€
57K
|
€
66K
|
€
65K
|
€
44K
|
€
48K
|
€
25K
|
€
77K
|
|
|
€
34K
|
€
95K
|
€
60K
|
€
60K
|
€
43K
|
€
51K
|
€
54K
|
€
29K
|
€
32K
|
€
14K
|
€
64K
|
|
|
€
20K
|
€
68K
|
€
37K
|
€
37K
|
€
22K
|
€
27K
|
€
30K
|
€
15K
|
€
17K
|
€
4K
|
€
29K
|
|
|
€
19K
|
|
€
-171K
|
-
|
|
€
0
|
€
203K
|
€
8
|
€
38K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
7K
|
€
16K
|
€
18K
|
€
10K
|
€
36K
|
€
9K
|
€
4K
|
€
44K
|
€
11K
|
€
15K
|
|
|
€
27K
|
€
68K
|
€
46K
|
€
51K
|
€
37K
|
€
41K
|
€
41K
|
€
30K
|
€
32K
|
€
16K
|
€
43K
|
|
|
€
-37K
|
€
-247
|
€
67K
|
€
25K
|
€
-144
|
€
-7K
|
€
-85K
|
€
-34K
|
€
-34K
|
€
-31K
|
€
-16K
|
|
|
0,70
|
1
|
1,30
|
1,33
|
1
|
0,90
|
0,27
|
0,35
|
0,68
|
0,38
|
0,66
|
|
|
0,70
|
1
|
0,54
|
1,33
|
1
|
0,90
|
0,27
|
0,35
|
0,68
|
0,38
|
0,66
|
|
|
0,70
|
1
|
1,39
|
1,61
|
1,26
|
1,06
|
0,29
|
0,40
|
0,72
|
0,41
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
291K
|
€
494K
|
€
479K
|
€
449K
|
€
465K
|
€
454K
|
€
250K
|
€
319K
|
€
243K
|
€
260K
|
|
|
€
130K
|
€
91K
|
€
294K
|
€
280K
|
€
286K
|
€
324K
|
€
341K
|
€
166K
|
€
250K
|
€
190K
|
€
213K
|
|
|
€
125K
|
€
91K
|
€
212K
|
€
62K
|
€
44K
|
€
54K
|
€
109K
|
€
46K
|
€
101K
|
€
47K
|
€
46K
|
|
|
€
5K
|
-
|
€
67K
|
€
204K
|
€
231K
|
€
261K
|
€
224K
|
€
113K
|
€
143K
|
€
140K
|
€
165K
|
|
|
56,70%
|
68,73%
|
40,42%
|
41,66%
|
36,29%
|
30,22%
|
24,98%
|
33,61%
|
21,69%
|
21,54%
|
18,02%
|
|
|
0,03
|
0
|
0,34
|
1,02
|
1,42
|
1,86
|
1,97
|
1,35
|
2,07
|
2,68
|
3,53
|
|
|
3,25
|
0,95
|
4,26
|
3,73
|
4,99
|
4,92
|
5,23
|
3,79
|
5,25
|
7,57
|
2,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,67%
|
33,82%
|
22,80%
|
25,76%
|
22,61%
|
29,53%
|
36,11%
|
35,16%
|
46,57%
|
30,47%
|
91,11%
|
|
|
12,01%
|
33,82%
|
18,49%
|
18,50%
|
13,71%
|
19,21%
|
26,02%
|
17,68%
|
24,44%
|
8,22%
|
62,56%
|
|
|
6,81
|
23,24
|
7,48
|
7,71
|
4,97
|
5,80
|
6,50
|
5,94
|
5,30
|
1,77
|
11,27
|
|
|
12,01
|
33,82
|
18,49
|
18,50
|
13,71
|
19,21
|
26,02
|
17,68
|
24,44
|
8,22
|
62,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|