T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
91K
|
€
16K
|
€
-13K
|
€
8K
|
€
3K
|
€
-2K
|
€
8K
|
€
-2K
|
€
5K
|
€
-10K
|
€
-35K
|
€
28K
|
€
12K
|
€
167K
|
|
|
€
12K
|
€
58K
|
€
11K
|
€
-16K
|
€
5K
|
€
1K
|
€
-3K
|
€
7K
|
€
-3K
|
€
3K
|
€
-11K
|
€
-28K
|
€
906
|
€
-6K
|
€
98K
|
|
|
€
76K
|
€
65K
|
€
49K
|
€
38K
|
€
54K
|
€
49K
|
€
48K
|
€
51K
|
€
44K
|
€
49K
|
€
46K
|
€
57K
|
€
86K
|
€
85K
|
€
91K
|
|
|
€
7K
|
€
100K
|
€
19K
|
€
2K
|
€
10K
|
€
4K
|
€
2K
|
€
10K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
€
24K
|
€
12K
|
€
149K
|
|
|
€
1K
|
€
46K
|
€
6K
|
-
|
€
3K
|
€
869
|
€
1K
|
€
505
|
€
57
|
€
225
|
€
52
|
€
52
|
€
3K
|
€
32K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
20K
|
|
|
|
51,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
20,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
90K
|
€
15K
|
€
-13K
|
€
8K
|
€
2K
|
€
-3K
|
€
8K
|
€
-2K
|
€
5K
|
€
-12K
|
€
-37K
|
€
26K
|
€
11K
|
€
166K
|
|
|
€
511
|
€
88K
|
€
13K
|
€
-16K
|
€
6K
|
€
1K
|
€
-3K
|
€
7K
|
€
-3K
|
€
3K
|
€
-14K
|
€
-42K
|
€
14K
|
€
-230
|
€
135K
|
|
|
€
12K
|
€
58K
|
€
11K
|
€
-16K
|
€
5K
|
€
1K
|
€
-3K
|
€
7K
|
€
-3K
|
€
3K
|
€
-11K
|
€
-28K
|
€
906
|
€
-6K
|
€
98K
|
|
|
€
2K
|
€
5K
|
€
606
|
€
2K
|
€
5K
|
€
5K
|
€
1K
|
€
493
|
€
782
|
€
1K
|
€
-115K
|
€
-2K
|
€
2K
|
€
412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
78K
|
€
43K
|
€
32K
|
€
40K
|
€
48K
|
€
44K
|
€
46K
|
€
40K
|
€
44K
|
€
48K
|
€
8K
|
€
27K
|
€
33K
|
€
60K
|
|
|
€
14K
|
€
60K
|
€
14K
|
€
-13K
|
€
7K
|
€
2K
|
€
-3K
|
€
8K
|
€
-2K
|
€
5K
|
€
-10K
|
€
-23K
|
€
13K
|
€
5K
|
€
130K
|
|
|
€
68K
|
€
55K
|
€
43K
|
€
30K
|
€
45K
|
€
43K
|
€
47K
|
€
51K
|
€
43K
|
€
48K
|
€
45K
|
€
-19K
|
€
11K
|
€
13K
|
€
-43K
|
|
|
32,09
|
1,84
|
6,13
|
14,09
|
9,25
|
3,79
|
40,55
|
34,72
|
18,01
|
124,76
|
11,01
|
0,31
|
1,14
|
1,20
|
0,68
|
|
|
32,09
|
1,84
|
6,13
|
14,09
|
9,25
|
3,79
|
40,55
|
34,72
|
18,01
|
124,76
|
11,01
|
0,31
|
1,12
|
0,92
|
0,68
|
|
|
32,09
|
1,84
|
6,43
|
14,09
|
9,25
|
3,79
|
40,55
|
34,72
|
18,02
|
124,93
|
11,12
|
0,31
|
1,14
|
1,25
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
131K
|
€
57K
|
€
40K
|
€
59K
|
€
64K
|
€
49K
|
€
53K
|
€
47K
|
€
49K
|
€
50K
|
€
126K
|
€
216K
|
€
212K
|
€
236K
|
|
|
€
2K
|
€
66K
|
€
8K
|
€
2K
|
€
6K
|
€
15K
|
€
1K
|
€
1K
|
€
3K
|
€
387
|
€
4K
|
€
69K
|
€
130K
|
€
127K
|
€
145K
|
|
|
€
2K
|
€
66K
|
€
8K
|
€
2K
|
€
6K
|
€
15K
|
€
1K
|
€
1K
|
€
3K
|
€
386
|
€
4K
|
€
27K
|
€
79K
|
€
61K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
42K
|
€
51K
|
€
63K
|
€
13K
|
|
|
97,22%
|
49,49%
|
85,48%
|
94,34%
|
90,71%
|
75,97%
|
97,58%
|
97,15%
|
94,56%
|
99,21%
|
91,16%
|
45,43%
|
39,66%
|
40,05%
|
38,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,73
|
0,59
|
0,75
|
0,14
|
|
|
0,78
|
0,73
|
0,55
|
|
0,72
|
8,85
|
|
0,19
|
|
0,08
|
|
|
4,98
|
11,41
|
0,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,20%
|
93,46%
|
27,52%
|
-35,04%
|
12,59%
|
3,43%
|
-5,69%
|
15,41%
|
-5,22%
|
9,28%
|
-20,93%
|
-39,71%
|
14,95%
|
6,16%
|
142,77%
|
|
|
15,22%
|
89,89%
|
22,56%
|
-41,36%
|
8,99%
|
2,68%
|
-7,29%
|
13,70%
|
-7,10%
|
5,87%
|
-24,78%
|
-49,20%
|
1,06%
|
-7,23%
|
108,14%
|
|
|
14,79
|
44,49
|
19,28
|
-39,02
|
8,15
|
2,03
|
-7,11
|
13,31
|
-6,71
|
5,82
|
-22,59
|
-22,35
|
0,42
|
-2,90
|
41,59
|
|
|
15,22
|
89,89
|
22,56
|
-41,36
|
8,99
|
2,68
|
-7,29
|
13,70
|
-7,10
|
5,87
|
-24,78
|
-49,20
|
1,06
|
-7,23
|
108,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|