T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-21K
|
€
5K
|
€
-7K
|
€
-4K
|
€
-6K
|
€
29K
|
€
43K
|
€
19K
|
€
71K
|
€
61K
|
€
79K
|
|
|
€
-37K
|
€
-22K
|
€
3K
|
€
-8K
|
€
-6K
|
€
-30K
|
€
-7K
|
€
12K
|
€
-19K
|
€
22K
|
€
16K
|
€
41K
|
|
|
€
-23K
|
€
14K
|
€
36K
|
€
33K
|
€
41K
|
€
47K
|
€
78K
|
€
85K
|
€
72K
|
€
91K
|
€
70K
|
€
61K
|
|
|
-
|
€
668
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
20K
|
€
4K
|
€
52K
|
€
39K
|
€
81K
|
|
|
€
695
|
€
354
|
€
724
|
€
599
|
€
468
|
€
228
|
€
213
|
€
680
|
€
671
|
€
34K
|
€
15K
|
€
30K
|
|
|
|
|
|
|
|
€
21K
|
€
34K
|
€
28K
|
€
33K
|
€
26K
|
€
27K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
48,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-21K
|
€
4K
|
€
-8K
|
€
-4K
|
€
-27K
|
€
-5K
|
€
15K
|
€
-14K
|
€
44K
|
€
33K
|
€
73K
|
|
|
€
-36K
|
€
-22K
|
€
4K
|
€
-8K
|
€
-4K
|
€
-28K
|
€
-7K
|
€
14K
|
€
-16K
|
€
43K
|
€
33K
|
€
72K
|
|
|
€
-37K
|
€
-22K
|
€
3K
|
€
-8K
|
€
-6K
|
€
-30K
|
€
-7K
|
€
12K
|
€
-19K
|
€
22K
|
€
16K
|
€
41K
|
|
|
|
€
0
|
-
|
|
|
|
€
0
|
€
0
|
€
4K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
239
|
€
30K
|
€
24K
|
€
3K
|
€
15K
|
€
37K
|
€
31K
|
€
61K
|
€
84K
|
€
80K
|
€
84K
|
|
|
€
-36K
|
€
-21K
|
€
3K
|
€
-8K
|
€
-6K
|
€
-30K
|
€
-5K
|
€
14K
|
€
-17K
|
€
23K
|
€
17K
|
€
42K
|
|
|
€
-23K
|
€
13K
|
€
35K
|
€
31K
|
€
41K
|
€
47K
|
€
77K
|
€
82K
|
€
69K
|
€
90K
|
€
69K
|
€
60K
|
|
|
0,47
|
2,60
|
2,90
|
2,50
|
7,90
|
9,79
|
9,87
|
15,24
|
4,89
|
2,98
|
3,67
|
2,97
|
|
|
0,47
|
2,60
|
2,90
|
2,50
|
7,90
|
9,79
|
9,87
|
15,24
|
4,89
|
2,98
|
3,67
|
2,97
|
|
|
0,47
|
2,60
|
2,90
|
2,50
|
7,90
|
9,79
|
9,87
|
15,24
|
4,89
|
2,98
|
3,67
|
2,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
22K
|
€
54K
|
€
53K
|
€
47K
|
€
53K
|
€
86K
|
€
90K
|
€
90K
|
€
137K
|
€
96K
|
€
92K
|
|
|
€
44K
|
€
8K
|
€
18K
|
€
21K
|
€
6K
|
€
5K
|
€
9K
|
€
6K
|
€
18K
|
€
45K
|
€
26K
|
€
31K
|
|
|
€
44K
|
€
8K
|
€
18K
|
€
21K
|
€
6K
|
€
5K
|
€
9K
|
€
6K
|
€
18K
|
€
45K
|
€
26K
|
€
31K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-113,45%
|
62,25%
|
66,22%
|
61,17%
|
87,34%
|
89,79%
|
89,92%
|
93,59%
|
80,42%
|
66,88%
|
72,93%
|
66,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,31
|
|
|
|
|
0,38
|
|
1,02
|
0,78
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,99%
|
-156,29%
|
9,81%
|
-25,45%
|
-15,20%
|
-62,91%
|
-6,78%
|
16,29%
|
-23,90%
|
24,87%
|
24,08%
|
68,25%
|
|
|
158,92%
|
-160,37%
|
8,24%
|
-25,79%
|
-15,20%
|
-63,84%
|
-8,91%
|
14,34%
|
-26,18%
|
23,82%
|
23,33%
|
67,40%
|
|
|
-180,29
|
-99,83
|
5,46
|
-15,78
|
-13,27
|
-57,32
|
-8,01
|
13,42
|
-21,05
|
15,93
|
17,02
|
44,94
|
|
|
158,92
|
-160,37
|
8,24
|
-25,79
|
-15,20
|
-63,84
|
-8,91
|
14,34
|
-26,18
|
23,82
|
23,33
|
67,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
66K
|
|
|
|