TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,16M
|
€
900K
|
€
438K
|
€
478K
|
€
356K
|
€
422K
|
€
407K
|
€
447K
|
€
415K
|
€
280K
|
€
367K
|
€
218K
|
€
248K
|
€
378K
|
€
484K
|
€
458K
|
€
512K
|
€
450K
|
|
|
€
-81K
|
€
68K
|
€
225K
|
€
-83K
|
€
-127K
|
€
-25K
|
€
61K
|
€
4K
|
€
79K
|
€
69K
|
€
14K
|
€
118K
|
€
-158K
|
€
-100K
|
€
295
|
€
-18K
|
€
-5K
|
€
24K
|
€
49K
|
|
|
€
639K
|
€
720K
|
€
652K
|
€
426K
|
€
510K
|
€
637K
|
€
661K
|
€
600K
|
€
597K
|
€
518K
|
€
449K
|
€
435K
|
€
318K
|
€
476K
|
€
555K
|
€
555K
|
€
570K
|
€
575K
|
€
551K
|
|
|
8,80
|
8
|
4
|
3
|
4
|
5,30
|
6
|
|
6
|
|
5,70
|
5
|
5,50
|
6,60
|
8
|
9,80
|
10
|
10,30
|
8,20
|
|
|
€
418K
|
€
490K
|
€
531K
|
€
192K
|
€
188K
|
€
111K
|
€
142K
|
€
104K
|
€
120K
|
€
106K
|
€
56K
|
€
147K
|
€
11K
|
€
38K
|
€
66K
|
€
71K
|
€
86K
|
€
112K
|
€
130K
|
|
|
€
410K
|
€
92K
|
€
578K
|
€
4K
|
€
109K
|
€
113K
|
€
32K
|
€
43K
|
€
58K
|
€
33K
|
€
8K
|
€
31K
|
€
37K
|
€
59K
|
€
43K
|
|
€
27K
|
€
30K
|
€
30K
|
|
|
€
558K
|
€
458K
|
€
218K
|
€
158K
|
€
202K
|
€
218K
|
€
242K
|
€
289K
|
€
330K
|
€
311K
|
€
221K
|
€
193K
|
€
210K
|
€
255K
|
€
351K
|
€
407K
|
€
368K
|
€
391K
|
€
305K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
659K
|
€
635K
|
€
251K
|
€
241K
|
€
125K
|
€
169K
|
€
114K
|
€
114K
|
€
101K
|
€
57K
|
€
163K
|
€
-13K
|
€
-9K
|
€
13K
|
€
67K
|
€
78K
|
€
110K
|
€
136K
|
|
|
€
267K
|
€
399K
|
€
370K
|
€
-8K
|
€
-40K
|
€
36K
|
€
99K
|
€
1K
|
€
68K
|
€
84K
|
€
37K
|
€
143K
|
€
-37K
|
€
-31K
|
€
-32K
|
€
5K
|
€
22K
|
€
52K
|
€
77K
|
|
|
€
-81K
|
€
68K
|
€
225K
|
€
-83K
|
€
-127K
|
€
-25K
|
€
61K
|
€
4K
|
€
79K
|
€
69K
|
€
14K
|
€
118K
|
€
-158K
|
€
-62K
|
€
12K
|
€
-6K
|
€
7K
|
€
36K
|
€
61K
|
|
|
€
597K
|
€
250K
|
€
361K
|
€
203K
|
€
228K
|
|
|
€
22K
|
€
182K
|
€
30K
|
€
27K
|
€
5K
|
€
16K
|
€
23K
|
€
105K
|
€
290K
|
€
16K
|
€
3K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
811K
|
€
234K
|
€
22K
|
€
63K
|
€
118K
|
€
8K
|
€
23K
|
€
20K
|
€
28K
|
€
47K
|
€
21K
|
€
16K
|
€
18K
|
€
28K
|
€
2K
|
€
4K
|
€
16K
|
€
7K
|
|
|
€
213K
|
€
328K
|
€
490K
|
€
176K
|
€
153K
|
€
65K
|
€
131K
|
€
116K
|
€
124K
|
€
86K
|
€
34K
|
€
148K
|
€
-134K
|
€
-78K
|
€
45K
|
€
44K
|
€
51K
|
€
82K
|
€
108K
|
|
|
€
-167K
|
€
192K
|
€
-377K
|
€
-725K
|
€
-982K
|
€
-807K
|
€
-815K
|
€
611K
|
€
587K
|
€
702K
|
€
-40K
|
€
3K
|
€
-223K
|
€
-32K
|
€
23K
|
€
95K
|
€
93K
|
€
103K
|
€
95K
|
|
|
0,98
|
1,03
|
0,95
|
0,81
|
0,67
|
0,65
|
0,67
|
1,30
|
2,08
|
5
|
0,93
|
1,01
|
0,62
|
0,92
|
1,06
|
1,19
|
1,21
|
1,24
|
1,24
|
|
|
0,26
|
0,39
|
0,67
|
0,42
|
0,40
|
0,31
|
0,16
|
0,36
|
0,89
|
2,47
|
0,16
|
0,51
|
0,17
|
0,16
|
0,22
|
0,46
|
0,43
|
0,58
|
0,59
|
|
|
1,01
|
1,08
|
0,95
|
0,82
|
0,68
|
0,66
|
0,68
|
1,30
|
2,08
|
5,04
|
0,93
|
1,01
|
0,62
|
0,92
|
1,06
|
1,19
|
1,21
|
1,25
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,04M
|
€
7,43M
|
€
8,20M
|
€
4,56M
|
€
3,72M
|
€
3,52M
|
€
3,77M
|
€
3,82M
|
€
2,39M
|
€
2,00M
|
€
1,64M
|
€
1,61M
|
€
1,50M
|
€
1,51M
|
€
1,55M
|
€
1,69M
|
€
1,39M
|
€
1,41M
|
€
1,43M
|
|
|
€
8,28M
|
€
6,61M
|
€
7,47M
|
€
4,10M
|
€
3,18M
|
€
2,88M
|
€
3,11M
|
€
3,22M
|
€
1,80M
|
€
1,47M
|
€
1,18M
|
€
1,17M
|
€
1,18M
|
€
1,03M
|
€
969K
|
€
1,10M
|
€
778K
|
€
791K
|
€
824K
|
|
|
€
7,61M
|
€
5,79M
|
€
7,12M
|
€
3,74M
|
€
2,87M
|
€
2,30M
|
€
2,49M
|
€
2,03M
|
€
543K
|
€
174K
|
€
564K
|
€
504K
|
€
592K
|
€
400K
|
€
381K
|
€
495K
|
€
446K
|
€
421K
|
€
400K
|
|
|
€
395K
|
€
579K
|
€
309K
|
€
318K
|
€
243K
|
€
554K
|
€
600K
|
€
1,19M
|
€
1,25M
|
€
1,30M
|
€
612K
|
€
662K
|
€
583K
|
€
630K
|
€
588K
|
€
602K
|
€
331K
|
€
369K
|
€
422K
|
|
|
7,07%
|
9,68%
|
7,95%
|
9,34%
|
13,71%
|
18,10%
|
17,56%
|
15,71%
|
24,94%
|
25,86%
|
27,44%
|
26,98%
|
21,23%
|
31,60%
|
35,93%
|
32,93%
|
41,06%
|
40,70%
|
38,54%
|
|
|
0,62
|
0,80
|
0,47
|
0,75
|
0,48
|
0,87
|
0,91
|
1,98
|
2,10
|
2,50
|
1,36
|
1,52
|
1,84
|
1,32
|
1,06
|
1,08
|
0,58
|
0,64
|
0,77
|
|
|
14,76
|
10,03
|
11,77
|
16,32
|
13,24
|
23
|
18,43
|
28,28
|
15,81
|
14,58
|
20,68
|
7,17
|
|
|
73,51
|
16,30
|
9,99
|
7,17
|
6,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,34%
|
45,55%
|
75,22%
|
41,18%
|
30,00%
|
10,18%
|
19,80%
|
19,36%
|
20,76%
|
16,60%
|
7,54%
|
33,91%
|
-42,34%
|
-16,36%
|
8,11%
|
7,89%
|
8,90%
|
14,21%
|
19,62%
|
|
|
-12,62%
|
9,45%
|
34,56%
|
-19,50%
|
-24,99%
|
-3,86%
|
9,22%
|
0,62%
|
13,17%
|
13,33%
|
3,08%
|
27,06%
|
-49,91%
|
-21,07%
|
0,05%
|
-3,30%
|
-0,94%
|
4,17%
|
8,86%
|
|
|
-0,89
|
0,91
|
2,75
|
-1,82
|
-3,43
|
-0,70
|
1,62
|
0,10
|
3,28
|
3,45
|
0,84
|
7,30
|
-10,60
|
-6,66
|
0,02
|
-1,09
|
-0,38
|
1,70
|
3,41
|
|
|
-12,62
|
9,45
|
34,56
|
-19,50
|
-24,99
|
-3,86
|
9,22
|
0,62
|
13,17
|
13,33
|
3,08
|
27,06
|
-49,91
|
-21,07
|
0,05
|
-3,30
|
-0,94
|
4,17
|
8,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,53
|
18,88
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,53
|
18,88
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
8
|
4
|
3
|
4
|
5,30
|
6
|
|
6
|
|
5,70
|
5
|
5,50
|
6,60
|
8
|
9,80
|
10
|
10,30
|
8,20
|
|
|
€
63K
|
€
57K
|
€
54K
|
€
53K
|
€
50K
|
€
41K
|
€
40K
|
|
€
55K
|
|
€
39K
|
€
39K
|
€
38K
|
€
39K
|
€
44K
|
€
42K
|
€
37K
|
€
38K
|
€
37K
|