T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
63K
|
€
68K
|
€
78K
|
€
120K
|
€
108K
|
€
117K
|
€
115K
|
€
122K
|
€
121K
|
€
122K
|
€
116K
|
€
105K
|
€
98K
|
€
96K
|
€
95K
|
€
70K
|
€
70K
|
€
58K
|
|
|
€
-8K
|
€
11K
|
€
-12K
|
€
-3K
|
€
46K
|
€
12K
|
€
9K
|
€
40K
|
€
12K
|
€
23K
|
€
53K
|
€
54K
|
€
55K
|
€
20K
|
€
51K
|
€
10K
|
€
-12K
|
€
81K
|
€
108K
|
|
|
€
933K
|
€
941K
|
€
931K
|
€
943K
|
€
946K
|
€
899K
|
€
917K
|
€
908K
|
€
869K
|
€
857K
|
€
834K
|
€
781K
|
€
727K
|
€
672K
|
€
652K
|
€
600K
|
€
590K
|
€
603K
|
€
522K
|
|
|
€
47K
|
€
100K
|
€
98K
|
€
106K
|
€
142K
|
€
129K
|
€
139K
|
€
135K
|
€
137K
|
€
135K
|
€
136K
|
€
140K
|
€
126K
|
€
118K
|
€
114K
|
€
108K
|
€
85K
|
€
87K
|
€
82K
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
12K
|
€
18K
|
€
9K
|
€
12K
|
€
12K
|
€
9K
|
€
15K
|
€
12K
|
€
12K
|
€
11K
|
€
4K
|
€
7K
|
€
3K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
246,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
56K
|
€
61K
|
€
71K
|
€
114K
|
€
104K
|
€
112K
|
€
109K
|
€
116K
|
€
115K
|
€
117K
|
€
112K
|
€
102K
|
€
95K
|
€
93K
|
€
92K
|
€
67K
|
€
68K
|
€
56K
|
|
|
€
-30K
|
€
13K
|
€
2K
|
€
12K
|
€
66K
|
€
56K
|
€
66K
|
€
63K
|
€
70K
|
€
69K
|
€
71K
|
€
92K
|
€
81K
|
€
76K
|
€
74K
|
€
73K
|
€
48K
|
€
49K
|
€
36K
|
|
|
€
-8K
|
€
11K
|
€
-12K
|
€
-3K
|
€
46K
|
€
12K
|
€
9K
|
€
40K
|
€
12K
|
€
23K
|
€
53K
|
€
54K
|
€
55K
|
€
20K
|
€
51K
|
€
10K
|
€
-12K
|
€
81K
|
€
108K
|
|
|
€
198K
|
€
0
|
€
24K
|
€
114K
|
€
4K
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
254K
|
-
|
€
166K
|
-
|
-
|
-
|
-
|
€
446K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371K
|
€
508K
|
€
553K
|
€
539K
|
€
326K
|
€
276K
|
€
214K
|
€
129K
|
€
96K
|
€
59K
|
€
617K
|
€
66K
|
€
66K
|
€
161K
|
€
110K
|
€
118K
|
€
106K
|
€
155K
|
€
143K
|
|
|
€
30K
|
€
54K
|
€
46K
|
€
56K
|
€
94K
|
€
59K
|
€
55K
|
€
85K
|
€
58K
|
€
69K
|
€
99K
|
€
75K
|
€
75K
|
€
39K
|
€
71K
|
€
29K
|
€
7K
|
€
100K
|
€
127K
|
|
|
€
65K
|
€
233K
|
€
179K
|
€
157K
|
€
248K
|
€
192K
|
€
209K
|
€
185K
|
€
129K
|
€
101K
|
€
96K
|
€
333K
|
€
336K
|
€
502K
|
€
534K
|
€
532K
|
€
568K
|
€
624K
|
€
643K
|
|
|
1,21
|
1,80
|
1,48
|
1,41
|
1,34
|
1,27
|
1,32
|
1,29
|
1,22
|
1,17
|
1,16
|
1,60
|
1,64
|
2,02
|
2,16
|
2,20
|
2,37
|
2,59
|
2,89
|
|
|
1,21
|
1,80
|
1,48
|
1,41
|
1,34
|
1,27
|
1,32
|
1,29
|
1,22
|
1,17
|
1,16
|
1,60
|
1,64
|
2,02
|
2,16
|
2,20
|
2,37
|
2,59
|
2,89
|
|
|
1,21
|
1,80
|
1,50
|
1,41
|
1,34
|
1,27
|
1,33
|
1,30
|
1,22
|
1,17
|
1,16
|
1,60
|
1,64
|
2,02
|
2,16
|
2,20
|
2,37
|
2,59
|
2,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,23M
|
€
1,31M
|
€
1,33M
|
€
1,71M
|
€
1,69M
|
€
1,67M
|
€
1,67M
|
€
1,62M
|
€
1,64M
|
€
1,68M
|
€
1,67M
|
€
1,67M
|
€
1,65M
|
€
1,67M
|
€
1,67M
|
€
1,70M
|
€
1,75M
|
€
1,29M
|
|
|
€
309K
|
€
290K
|
€
375K
|
€
386K
|
€
763K
|
€
787K
|
€
749K
|
€
760K
|
€
754K
|
€
784K
|
€
843K
|
€
892K
|
€
940K
|
€
982K
|
€
1,02M
|
€
1,07M
|
€
1,11M
|
€
1,15M
|
€
769K
|
|
|
€
309K
|
€
290K
|
€
369K
|
€
386K
|
€
730K
|
€
716K
|
€
647K
|
€
628K
|
€
594K
|
€
594K
|
€
589K
|
€
557K
|
€
527K
|
€
493K
|
€
460K
|
€
444K
|
€
413K
|
€
392K
|
€
341K
|
|
|
|
|
|
|
€
33K
|
€
67K
|
€
100K
|
€
131K
|
€
160K
|
€
189K
|
€
254K
|
€
335K
|
€
414K
|
€
488K
|
€
560K
|
€
628K
|
€
694K
|
€
756K
|
€
429K
|
|
|
75,14%
|
76,42%
|
71,29%
|
70,93%
|
55,33%
|
53,32%
|
55,05%
|
54,44%
|
53,53%
|
52,23%
|
49,73%
|
46,68%
|
43,59%
|
40,63%
|
38,98%
|
35,89%
|
34,78%
|
34,42%
|
40,42%
|
|
|
|
|
|
|
0,04
|
0,07
|
0,11
|
0,14
|
0,18
|
0,22
|
0,30
|
0,43
|
0,57
|
0,73
|
0,86
|
1,05
|
1,18
|
1,25
|
0,82
|
|
|
38,39
|
5,21
|
6,20
|
5,43
|
6,72
|
7,60
|
6,69
|
6,96
|
6,48
|
6,80
|
7,19
|
7,94
|
9,24
|
10,37
|
10,99
|
11,64
|
16,48
|
16,89
|
13,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,16%
|
5,70%
|
5,00%
|
5,96%
|
9,94%
|
6,61%
|
5,97%
|
9,41%
|
6,63%
|
8,10%
|
11,82%
|
9,60%
|
10,37%
|
5,85%
|
10,82%
|
4,86%
|
1,13%
|
16,57%
|
24,32%
|
|
|
-0,87%
|
1,13%
|
-1,29%
|
-0,31%
|
4,90%
|
1,35%
|
0,96%
|
4,35%
|
1,34%
|
2,74%
|
6,31%
|
6,97%
|
7,54%
|
3,00%
|
7,88%
|
1,67%
|
-2,12%
|
13,39%
|
20,65%
|
|
|
-0,65
|
0,86
|
-0,92
|
-0,22
|
2,71
|
0,72
|
0,53
|
2,37
|
0,72
|
1,43
|
3,14
|
3,25
|
3,29
|
1,22
|
3,07
|
0,60
|
-0,74
|
4,61
|
8,35
|
|
|
-0,87
|
1,13
|
-1,29
|
-0,31
|
4,90
|
1,35
|
0,96
|
4,35
|
1,34
|
2,74
|
6,31
|
6,97
|
7,54
|
3,00
|
7,88
|
1,67
|
-2,12
|
13,39
|
20,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|