TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
112K
|
€
52K
|
€
14K
|
€
30K
|
€
46K
|
€
54K
|
€
43K
|
€
46K
|
€
45K
|
€
43K
|
€
45K
|
€
22K
|
€
106K
|
€
95K
|
€
84K
|
€
42K
|
€
48K
|
€
3K
|
|
|
€
3K
|
€
172K
|
€
142K
|
€
356K
|
€
-10K
|
€
531K
|
€
8K
|
€
-3K
|
€
-6K
|
€
-500
|
€
-6K
|
€
-4K
|
€
-28K
|
€
33K
|
€
24K
|
€
41K
|
€
-8K
|
€
9K
|
€
-44K
|
|
|
€
1,20M
|
€
1,20M
|
€
1,02M
|
€
882K
|
€
526K
|
€
536K
|
€
6K
|
€
-2K
|
€
895
|
€
7K
|
€
7K
|
€
13K
|
€
17K
|
€
45K
|
€
12K
|
€
4K
|
€
-24K
|
€
-16K
|
€
-25K
|
|
|
€
58K
|
€
170K
|
€
94K
|
€
58K
|
€
52K
|
€
74K
|
€
40K
|
€
32K
|
€
27K
|
€
30K
|
€
28K
|
€
30K
|
€
14K
|
€
93K
|
€
74K
|
€
65K
|
€
29K
|
€
32K
|
-
|
|
|
€
12K
|
€
12K
|
€
42K
|
€
28K
|
€
52K
|
€
55K
|
€
3K
|
€
593
|
€
843
|
€
2K
|
€
223
|
€
200
|
€
212
|
€
5K
|
€
4K
|
€
676
|
€
474
|
€
443
|
€
419
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,85%
|
31,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
108K
|
€
43K
|
€
10K
|
€
27K
|
€
43K
|
€
51K
|
€
40K
|
€
39K
|
€
42K
|
€
40K
|
€
41K
|
€
19K
|
€
103K
|
€
92K
|
€
81K
|
€
37K
|
€
45K
|
€
-839
|
|
|
€
-6K
|
€
108K
|
€
21K
|
€
-12K
|
€
-5K
|
€
11K
|
€
19K
|
€
8K
|
€
7K
|
€
12K
|
€
8K
|
€
10K
|
€
-13K
|
€
71K
|
€
50K
|
€
53K
|
€
5K
|
€
21K
|
€
-31K
|
|
|
€
3K
|
€
172K
|
€
142K
|
€
356K
|
€
-10K
|
€
531K
|
€
8K
|
€
-3K
|
€
-6K
|
€
-500
|
€
-6K
|
€
-4K
|
€
-28K
|
€
33K
|
€
24K
|
€
41K
|
€
-8K
|
€
9K
|
€
-44K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
69K
|
€
0
|
€
1
|
-
|
€
35K
|
€
913
|
€
98K
|
€
-1
|
€
43K
|
€
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
73K
|
€
45K
|
€
43K
|
€
8K
|
€
418K
|
€
2K
|
€
658
|
€
3K
|
€
4K
|
|
€
783
|
|
€
41K
|
€
6K
|
€
15K
|
|
€
23K
|
€
5K
|
|
|
€
3K
|
€
172K
|
€
165K
|
€
378K
|
€
21K
|
€
562K
|
€
39K
|
€
28K
|
€
26K
|
€
29K
|
€
26K
|
€
28K
|
€
4K
|
€
65K
|
€
66K
|
€
69K
|
€
23K
|
€
33K
|
€
-14K
|
|
|
€
898K
|
€
720K
|
€
644K
|
€
652K
|
€
296K
|
€
295K
|
€
-73K
|
€
-80K
|
€
-77K
|
€
-32K
|
€
-35K
|
€
7K
|
€
-22K
|
€
29K
|
€
-18K
|
€
-69K
|
€
-103K
|
€
-93K
|
€
-115K
|
|
|
40,53
|
32,88
|
9,55
|
11,54
|
4,86
|
3,27
|
0,17
|
0,15
|
0,15
|
0,29
|
0,28
|
1,17
|
0,46
|
1,62
|
0,73
|
0,30
|
0,02
|
0,26
|
0,04
|
|
|
40,53
|
32,88
|
9,55
|
11,54
|
4,86
|
3,27
|
0,17
|
0,15
|
0,15
|
0,29
|
0,28
|
1,17
|
0,46
|
1,62
|
0,73
|
0,30
|
0,02
|
0,26
|
0,04
|
|
|
40,53
|
32,88
|
9,55
|
11,54
|
4,86
|
3,27
|
0,17
|
0,15
|
0,15
|
0,29
|
0,28
|
1,17
|
0,46
|
1,62
|
0,73
|
0,30
|
0,02
|
0,26
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,22M
|
€
1,15M
|
€
1,17M
|
€
697K
|
€
781K
|
€
238K
|
€
268K
|
€
299K
|
€
261K
|
€
291K
|
€
323K
|
€
360K
|
€
379K
|
€
382K
|
€
308K
|
€
309K
|
€
328K
|
€
324K
|
|
|
€
198K
|
€
23K
|
€
124K
|
€
284K
|
€
171K
|
€
245K
|
€
232K
|
€
270K
|
€
298K
|
€
254K
|
€
284K
|
€
310K
|
€
343K
|
€
334K
|
€
370K
|
€
304K
|
€
333K
|
€
344K
|
€
349K
|
|
|
€
23K
|
€
23K
|
€
75K
|
€
62K
|
€
77K
|
€
130K
|
€
89K
|
€
94K
|
€
91K
|
€
45K
|
€
48K
|
€
41K
|
€
40K
|
€
46K
|
€
65K
|
€
98K
|
€
104K
|
€
125K
|
€
120K
|
|
|
€
175K
|
|
€
49K
|
€
222K
|
€
94K
|
€
115K
|
€
143K
|
€
176K
|
€
207K
|
€
209K
|
€
236K
|
€
269K
|
€
303K
|
€
287K
|
€
306K
|
€
207K
|
€
228K
|
€
218K
|
€
229K
|
|
|
85,85%
|
98,15%
|
89,18%
|
75,65%
|
75,51%
|
68,65%
|
2,34%
|
-0,75%
|
0,30%
|
2,55%
|
2,46%
|
4,06%
|
4,71%
|
11,91%
|
3,10%
|
1,38%
|
-7,71%
|
-4,93%
|
-7,78%
|
|
|
0,15
|
|
0,05
|
0,25
|
0,18
|
0,21
|
25,81
|
-87,11
|
231,74
|
31,43
|
32,98
|
20,48
|
17,87
|
6,37
|
25,78
|
48,37
|
-9,59
|
-13,53
|
-9,09
|
|
|
|
0,21
|
2,88
|
27,83
|
6,40
|
5,75
|
4,59
|
6,79
|
7,65
|
6,05
|
7,10
|
7,47
|
18,42
|
3,23
|
4,02
|
3,76
|
9,11
|
7,62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24%
|
14,40%
|
16,10%
|
42,88%
|
4,05%
|
104,81%
|
700,08%
|
-1 405,83%
|
2 956,48%
|
442,39%
|
361,83%
|
213,54%
|
23,05%
|
144,86%
|
559,21%
|
1 607,33%
|
-98,25%
|
-206,20%
|
54,52%
|
|
|
0,24%
|
14,40%
|
13,90%
|
40,32%
|
-1,90%
|
98,96%
|
136,37%
|
144,28%
|
-643,68%
|
-7,51%
|
-83,22%
|
-29,37%
|
-166,06%
|
73,75%
|
198,99%
|
962,01%
|
32,19%
|
-56,14%
|
173,78%
|
|
|
0,21
|
14,13
|
12,39
|
30,50
|
-1,44
|
67,94
|
3,19
|
-1,09
|
-1,93
|
-0,19
|
-2,05
|
-1,19
|
-7,82
|
8,78
|
6,17
|
13,32
|
-2,48
|
2,77
|
-13,51
|
|
|
0,24
|
14,40
|
13,90
|
40,32
|
-1,90
|
98,96
|
136,37
|
144,28
|
-643,68
|
-7,51
|
-83,22
|
-29,37
|
-166,06
|
73,75
|
198,99
|
962,01
|
32,19
|
-56,14
|
173,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|