TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
39K
|
€
42K
|
€
130K
|
€
101K
|
€
53K
|
€
91K
|
€
5K
|
€
13K
|
€
-2K
|
€
10K
|
€
29K
|
|
|
€
-20K
|
€
9K
|
€
6K
|
€
-33K
|
€
5K
|
€
15K
|
€
57K
|
€
-3K
|
€
844
|
€
-9K
|
€
-15K
|
€
27K
|
|
|
€
22K
|
€
77K
|
€
68K
|
€
62K
|
€
94K
|
€
89K
|
€
74K
|
€
17K
|
€
8K
|
€
7K
|
€
16K
|
€
33K
|
|
|
€
25K
|
€
36K
|
€
36K
|
€
5K
|
€
37K
|
€
55K
|
€
92K
|
€
4K
|
€
9K
|
€
292
|
€
6K
|
€
47K
|
|
|
€
3K
|
€
12K
|
€
8K
|
€
24K
|
€
21K
|
€
1K
|
€
3K
|
€
947
|
€
7K
|
€
5K
|
€
7K
|
€
137
|
|
|
|
|
|
€
77K
|
€
60K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
33K
|
€
34K
|
€
3K
|
€
37K
|
€
48K
|
€
82K
|
€
3K
|
€
11K
|
€
-4K
|
€
7K
|
€
28K
|
|
|
€
29K
|
€
15K
|
€
14K
|
€
-18K
|
€
20K
|
€
32K
|
€
66K
|
€
-3K
|
€
4K
|
€
-6K
|
€
4K
|
€
27K
|
|
|
€
-20K
|
€
9K
|
€
6K
|
€
-33K
|
€
5K
|
€
15K
|
€
57K
|
€
-3K
|
€
844
|
€
-9K
|
€
-15K
|
€
27K
|
|
|
€
-13K
|
€
7K
|
€
1K
|
-
|
€
60K
|
€
7K
|
€
39K
|
€
2K
|
€
14K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
30K
|
€
6K
|
€
16K
|
€
2K
|
€
17K
|
€
8K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
|
|
€
-19K
|
€
27K
|
€
26K
|
€
-12K
|
€
23K
|
€
30K
|
€
73K
|
€
3K
|
€
7K
|
€
-7K
|
€
-12K
|
€
28K
|
|
|
€
22K
|
€
67K
|
€
56K
|
€
32K
|
€
58K
|
€
66K
|
€
43K
|
€
8K
|
€
9K
|
€
16K
|
€
34K
|
€
30K
|
|
|
1,52
|
2,64
|
1,90
|
1,44
|
1,57
|
2,91
|
11,28
|
2,12
|
1,45
|
2,07
|
2,83
|
138,64
|
|
|
1,52
|
2,64
|
1,90
|
1,44
|
1,57
|
2,91
|
11,28
|
2,12
|
1,45
|
2,07
|
2,83
|
138,64
|
|
|
1,52
|
2,64
|
1,90
|
1,44
|
1,57
|
2,91
|
11,28
|
2,24
|
1,47
|
2,07
|
2,83
|
138,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
122K
|
€
144K
|
€
147K
|
€
225K
|
€
123K
|
€
78K
|
€
24K
|
€
43K
|
€
37K
|
€
57K
|
€
33K
|
|
|
€
42K
|
€
45K
|
€
76K
|
€
85K
|
€
131K
|
€
34K
|
€
4K
|
€
7K
|
€
36K
|
€
30K
|
€
42K
|
€
218
|
|
|
€
42K
|
€
41K
|
€
62K
|
€
71K
|
€
102K
|
€
34K
|
€
4K
|
€
7K
|
€
20K
|
€
15K
|
€
18K
|
€
218
|
|
|
|
€
4K
|
€
14K
|
€
14K
|
€
29K
|
|
|
|
€
15K
|
€
15K
|
€
23K
|
|
|
|
34,63%
|
63,27%
|
46,99%
|
41,92%
|
41,87%
|
72,03%
|
94,67%
|
70,40%
|
18,21%
|
19,03%
|
27,78%
|
99,35%
|
|
|
|
0,05
|
0,21
|
0,23
|
0,31
|
|
|
|
1,91
|
2,14
|
1,45
|
|
|
|
1,42
|
1,37
|
2,28
|
31,76
|
3,51
|
0,72
|
0,05
|
2,08
|
3,25
|
|
6,26
|
0,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-85,47%
|
35,39%
|
38,16%
|
-18,82%
|
24,42%
|
34,29%
|
99,44%
|
18,97%
|
93,89%
|
-92,29%
|
-76,39%
|
84,15%
|
|
|
-88,43%
|
12,09%
|
9,19%
|
-52,94%
|
5,79%
|
16,78%
|
77,09%
|
-19,55%
|
10,66%
|
-125,84%
|
-91,18%
|
81,37%
|
|
|
-30,62
|
7,65
|
4,32
|
-22,19
|
2,42
|
12,09
|
72,98
|
-13,76
|
1,94
|
-23,95
|
-25,33
|
80,84
|
|
|
-88,43
|
12,09
|
9,19
|
-52,94
|
5,79
|
16,78
|
77,09
|
-19,55
|
10,66
|
-125,84
|
-91,18
|
81,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
97,89
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
97,89
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|