TT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
43K
|
€
52K
|
€
64K
|
€
76K
|
€
29K
|
€
23K
|
€
80K
|
€
103K
|
€
77K
|
€
125K
|
€
91K
|
€
85K
|
€
41K
|
€
61K
|
€
96K
|
€
70K
|
€
98K
|
|
|
€
-65K
|
€
4K
|
€
-4K
|
€
-2K
|
€
8K
|
€
1K
|
€
-20K
|
€
19K
|
€
1K
|
€
-11K
|
€
2K
|
€
12K
|
€
9K
|
€
814
|
€
5K
|
€
22K
|
€
-25K
|
€
7K
|
|
|
€
25K
|
€
90K
|
€
86K
|
€
107K
|
€
109K
|
€
101K
|
€
83K
|
€
104K
|
€
85K
|
€
84K
|
€
95K
|
€
93K
|
€
81K
|
€
72K
|
€
71K
|
€
103K
|
€
80K
|
€
105K
|
|
|
€
877
|
€
22K
|
€
12K
|
€
20K
|
€
31K
|
€
20K
|
€
3K
|
€
46K
|
€
21K
|
€
9K
|
€
16K
|
€
22K
|
€
20K
|
€
6K
|
€
19K
|
€
60K
|
€
29K
|
€
61K
|
|
|
€
21K
|
€
24K
|
€
31K
|
€
15K
|
€
21K
|
€
18K
|
€
28K
|
€
20K
|
€
32K
|
€
28K
|
€
31K
|
€
35K
|
€
66K
|
€
46K
|
€
46K
|
€
33K
|
€
19K
|
€
42K
|
|
|
€
2K
|
€
15K
|
€
34K
|
€
39K
|
€
41K
|
€
6K
|
€
21K
|
€
28K
|
€
77K
|
€
66K
|
€
64K
|
€
61K
|
€
59K
|
€
33K
|
€
36K
|
€
30K
|
€
34K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
729,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
26K
|
€
13K
|
€
21K
|
€
32K
|
€
22K
|
€
-652
|
€
51K
|
€
24K
|
€
8K
|
€
16K
|
€
25K
|
€
23K
|
€
5K
|
€
22K
|
€
65K
|
€
34K
|
€
71K
|
|
|
€
-36K
|
€
25K
|
€
11K
|
€
12K
|
€
31K
|
€
17K
|
€
-7K
|
€
44K
|
€
18K
|
€
2K
|
€
13K
|
€
23K
|
€
21K
|
€
3K
|
€
17K
|
€
37K
|
€
-18K
|
€
23K
|
|
|
€
-65K
|
€
4K
|
€
-4K
|
€
-2K
|
€
8K
|
€
1K
|
€
-20K
|
€
19K
|
€
1K
|
€
-11K
|
€
2K
|
€
12K
|
€
9K
|
€
814
|
€
17K
|
€
22K
|
€
-25K
|
€
7K
|
|
|
€
3K
|
€
0
|
€
1K
|
€
2K
|
€
0
|
€
1K
|
€
-397
|
€
4K
|
€
1K
|
€
22K
|
€
3K
|
€
2K
|
€
5K
|
€
651
|
€
0
|
€
20K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
15K
|
€
16K
|
€
18K
|
€
5K
|
€
14K
|
€
9K
|
€
5K
|
€
8K
|
€
23K
|
€
15K
|
|
|
€
-64K
|
€
5K
|
€
-3K
|
€
8K
|
€
9K
|
€
6K
|
€
-14K
|
€
26K
|
€
7K
|
€
-4K
|
€
4K
|
€
14K
|
€
11K
|
€
3K
|
€
10K
|
€
50K
|
€
27K
|
€
56K
|
|
|
€
18K
|
€
84K
|
€
80K
|
€
105K
|
€
108K
|
€
99K
|
€
50K
|
€
96K
|
€
78K
|
€
76K
|
€
89K
|
€
88K
|
€
76K
|
€
70K
|
€
68K
|
€
141K
|
€
108K
|
€
171K
|
|
|
1,09
|
1,25
|
1,18
|
1,37
|
1,55
|
1,38
|
1,15
|
1,28
|
1,38
|
1,36
|
1,43
|
1,36
|
1,26
|
1,32
|
1,32
|
1,52
|
1,55
|
1,63
|
|
|
0,71
|
0,98
|
1,02
|
1,28
|
1,39
|
1,24
|
1,04
|
1,16
|
1,13
|
1,14
|
1,23
|
1,20
|
1,09
|
1
|
1,02
|
1,26
|
1,16
|
1,42
|
|
|
1,09
|
1,25
|
1,18
|
1,37
|
1,55
|
2,14
|
1,24
|
1,28
|
1,38
|
1,36
|
1,43
|
1,36
|
1,26
|
1,32
|
1,32
|
1,52
|
1,55
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
425K
|
€
538K
|
€
391K
|
€
305K
|
€
363K
|
€
410K
|
€
451K
|
€
301K
|
€
307K
|
€
303K
|
€
333K
|
€
374K
|
€
292K
|
€
285K
|
€
420K
|
€
341K
|
€
519K
|
|
|
€
200K
|
€
335K
|
€
452K
|
€
284K
|
€
197K
|
€
262K
|
€
326K
|
€
347K
|
€
216K
|
€
223K
|
€
208K
|
€
240K
|
€
293K
|
€
220K
|
€
214K
|
€
317K
|
€
260K
|
€
414K
|
|
|
€
200K
|
€
335K
|
€
452K
|
€
284K
|
€
197K
|
€
169K
|
€
326K
|
€
343K
|
€
208K
|
€
210K
|
€
208K
|
€
240K
|
€
293K
|
€
220K
|
€
214K
|
€
271K
|
€
197K
|
€
271K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
13K
|
|
|
|
|
|
€
46K
|
€
63K
|
€
143K
|
|
|
11,07%
|
21,19%
|
16,06%
|
27,41%
|
35,64%
|
27,76%
|
20,37%
|
23,01%
|
28,21%
|
27,39%
|
31,33%
|
27,93%
|
21,73%
|
24,62%
|
24,92%
|
24,47%
|
23,60%
|
20,22%
|
|
|
|
|
|
|
|
|
|
0,04
|
0,10
|
0,15
|
|
|
|
|
|
0,45
|
0,78
|
1,36
|
|
|
|
12,81
|
35,77
|
13,27
|
6,13
|
11,98
|
|
6,79
|
8,85
|
26,41
|
13,41
|
9,54
|
12,60
|
44,10
|
9,59
|
4,86
|
7,67
|
5,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-255,23%
|
5,29%
|
-2,90%
|
7,08%
|
8,34%
|
6,10%
|
-17,29%
|
25,07%
|
8,45%
|
-5,03%
|
4,49%
|
14,75%
|
13,94%
|
3,82%
|
14,33%
|
48,92%
|
33,83%
|
53,65%
|
|
|
-261,50%
|
3,90%
|
-4,33%
|
-1,52%
|
7,36%
|
1,35%
|
-24,40%
|
18,09%
|
1,20%
|
-13,05%
|
2,07%
|
12,67%
|
11,59%
|
1,13%
|
7,13%
|
21,85%
|
-30,66%
|
7,14%
|
|
|
-28,94
|
0,83
|
-0,69
|
-0,42
|
2,62
|
0,38
|
-4,97
|
4,16
|
0,34
|
-3,57
|
0,65
|
3,54
|
2,52
|
0,28
|
1,78
|
5,35
|
-7,23
|
1,44
|
|
|
-261,50
|
3,90
|
-4,33
|
-1,52
|
7,36
|
1,35
|
-24,40
|
18,09
|
1,20
|
-13,05
|
2,07
|
12,67
|
11,59
|
1,13
|
7,13
|
21,85
|
-30,66
|
7,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,80
|
1
|
0,20
|
0,40
|
0,60
|
1,30
|
1,60
|
1,60
|
1,70
|
1,60
|
1
|
0,90
|
0,80
|
1
|
0,80
|
|
|
|
|
€
86K
|
€
49K
|
€
41K
|
€
29K
|
€
53K
|
€
46K
|
€
59K
|
€
41K
|
€
40K
|
€
36K
|
€
37K
|
€
33K
|
€
40K
|
€
37K
|
€
34K
|
€
30K
|