T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
359
|
€
-361
|
|
|
€
-409
|
€
-6K
|
€
179K
|
€
182K
|
€
410K
|
€
457K
|
€
446K
|
€
578K
|
€
800K
|
€
720K
|
€
670K
|
€
608K
|
€
362K
|
€
414K
|
€
340K
|
|
|
€
-762
|
€
-523
|
€
-862
|
€
-594
|
€
-46K
|
€
-509
|
€
-10K
|
€
-601
|
€
-59K
|
€
1K
|
€
5K
|
€
-15K
|
€
2K
|
€
48
|
€
5K
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
€
3K
|
|
|
€
-20K
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-17K
|
€
29K
|
€
29K
|
€
39K
|
€
40K
|
€
99K
|
€
97K
|
€
93K
|
€
107K
|
€
105K
|
€
105K
|
€
101K
|
€
98K
|
€
92K
|
€
83K
|
€
88K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
10K
|
€
4K
|
€
4K
|
€
8K
|
€
18K
|
€
12K
|
€
16K
|
€
13K
|
€
19K
|
€
4K
|
|
|
|
|
|
|
|
|
€
2K
|
€
25K
|
€
22K
|
€
33K
|
€
36K
|
€
20K
|
€
30K
|
€
29K
|
€
27K
|
€
22K
|
€
43K
|
€
23K
|
€
38K
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
240K
|
€
409K
|
€
448K
|
€
459K
|
€
584K
|
€
787K
|
€
698K
|
€
656K
|
€
586K
|
€
343K
|
€
389K
|
€
338K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-607
|
€
-523
|
€
-854
|
€
-450
|
€
-559
|
€
-509
|
€
-9K
|
€
1K
|
€
-60K
|
€
-1K
|
€
6K
|
€
-16K
|
€
-9K
|
€
4K
|
€
17K
|
€
11K
|
€
18K
|
€
13K
|
€
21K
|
€
2K
|
|
|
€
-607
|
€
-523
|
€
-854
|
€
-450
|
€
-46K
|
€
-509
|
€
-9K
|
€
1K
|
€
-61K
|
€
-3K
|
€
5K
|
€
-18K
|
€
-15K
|
€
-4K
|
€
7K
|
€
871
|
€
5K
|
€
3K
|
€
15K
|
€
-5K
|
|
|
€
-762
|
€
-523
|
€
-862
|
€
-594
|
€
-46K
|
€
-509
|
€
-10K
|
€
-601
|
€
-59K
|
€
1K
|
€
5K
|
€
-15K
|
€
2K
|
€
48
|
€
5K
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
-
|
-
|
€
11K
|
€
2K
|
€
18K
|
€
25K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880
|
€
142
|
€
534
|
€
34
|
€
84
|
€
73
|
€
21
|
€
8
|
€
5
|
€
75
|
|
€
33
|
|
€
1K
|
€
275
|
|
€
50K
|
€
44K
|
€
61K
|
€
478
|
|
|
€
-762
|
€
-523
|
€
-862
|
€
-594
|
€
-716
|
€
-509
|
€
-10K
|
€
-601
|
€
-58K
|
€
3K
|
€
6K
|
€
-12K
|
€
7K
|
€
8K
|
€
15K
|
€
13K
|
€
20K
|
€
19K
|
€
19K
|
€
10K
|
|
|
€
-3K
|
€
-2K
|
€
-19K
|
€
-18K
|
€
-17K
|
€
29K
|
€
29K
|
€
39K
|
€
40K
|
€
98K
|
€
95K
|
€
88K
|
€
100K
|
€
93K
|
€
85K
|
€
81K
|
€
70K
|
€
67K
|
€
74K
|
€
73K
|
|
|
0,24
|
0,06
|
0,03
|
0
|
0
|
2,73
|
2,59
|
1,14
|
1,23
|
1,63
|
1,60
|
1,58
|
1,51
|
1,44
|
1,39
|
1,36
|
1,24
|
1,25
|
1,26
|
1,31
|
|
|
0,24
|
0,06
|
0,03
|
0
|
0
|
2,73
|
2,59
|
1,14
|
1,23
|
1,63
|
1,60
|
1,58
|
1,51
|
1,44
|
1,39
|
1,36
|
1,24
|
1,25
|
1,26
|
1,31
|
|
|
0,24
|
0,06
|
0,03
|
0
|
0
|
2,73
|
2,59
|
1,14
|
1,23
|
1,63
|
1,60
|
1,58
|
1,51
|
1,44
|
1,39
|
1,36
|
1,24
|
1,25
|
1,26
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880
|
€
142
|
€
534
|
€
34
|
€
84
|
€
46K
|
€
48K
|
€
321K
|
€
215K
|
€
255K
|
€
254K
|
€
245K
|
€
304K
|
€
316K
|
€
324K
|
€
330K
|
€
392K
|
€
360K
|
€
363K
|
€
319K
|
|
|
€
21K
|
€
19K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
€
282K
|
€
176K
|
€
156K
|
€
157K
|
€
152K
|
€
196K
|
€
210K
|
€
218K
|
€
229K
|
€
294K
|
€
268K
|
€
280K
|
€
232K
|
|
|
€
4K
|
€
2K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
€
282K
|
€
176K
|
€
156K
|
€
157K
|
€
152K
|
€
196K
|
€
210K
|
€
218K
|
€
229K
|
€
294K
|
€
268K
|
€
280K
|
€
232K
|
|
|
€
17K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 251,60%
|
-13 394,52%
|
-3 470,41%
|
-51 869,80%
|
-20 401,13%
|
63,40%
|
61,35%
|
12,17%
|
18,41%
|
38,76%
|
38,31%
|
37,81%
|
35,33%
|
33,42%
|
32,59%
|
30,58%
|
25,11%
|
25,56%
|
22,86%
|
27,45%
|
|
|
-0,86
|
-0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258,03
|
|
|
24,55
|
|
|
49,97
|
12,56
|
19,98
|
16,54
|
20,26
|
13,59
|
134,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,84%
|
2,75%
|
4,65%
|
3,36%
|
4,19%
|
-1,77%
|
-32,95%
|
-1,54%
|
-146,26%
|
2,86%
|
6,67%
|
-13,10%
|
6,84%
|
7,66%
|
14,22%
|
12,86%
|
19,90%
|
20,93%
|
22,53%
|
11,22%
|
|
|
3,84%
|
2,75%
|
4,65%
|
3,36%
|
268,96%
|
-1,77%
|
-32,95%
|
-1,54%
|
-148,98%
|
1,23%
|
5,01%
|
-15,86%
|
1,69%
|
0,05%
|
4,40%
|
2,37%
|
6,52%
|
9,80%
|
16,01%
|
3,08%
|
|
|
-86,57
|
-367,80
|
-161,47
|
-1 744,20
|
-54 871,62
|
-1,12
|
-20,22
|
-0,19
|
-27,42
|
0,48
|
1,92
|
-6,00
|
0,60
|
0,02
|
1,43
|
0,72
|
1,64
|
2,50
|
3,66
|
0,85
|
|
|
3,84
|
2,75
|
4,65
|
3,36
|
268,96
|
-1,77
|
-32,95
|
-1,54
|
-148,98
|
1,23
|
5,01
|
-15,86
|
1,69
|
0,05
|
4,40
|
2,37
|
6,52
|
9,80
|
16,01
|
3,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
6,60
|
13,60
|
13,60
|
16,30
|
19,10
|
27,60
|
23,90
|
23,70
|
24,70
|
20,30
|
17
|
17,80
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
36K
|
€
30K
|
€
33K
|
€
28K
|
€
31K
|
€
29K
|
€
29K
|
€
28K
|
€
24K
|
€
17K
|
€
23K
|
€
19K
|