TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
920K
|
€
620K
|
€
420K
|
€
680K
|
€
420K
|
€
480K
|
€
420K
|
€
480K
|
€
540K
|
€
300K
|
€
260K
|
€
230K
|
€
320K
|
|
|
|
|
54,35%
|
48,39%
|
47,62%
|
-38,24%
|
61,90%
|
-12,50%
|
14,29%
|
-12,50%
|
-11,11%
|
80,00%
|
15,38%
|
13,04%
|
-28,13%
|
|
|
|
|
|
€
1,02M
|
€
558K
|
€
264K
|
€
76K
|
€
331K
|
€
102K
|
€
174K
|
€
103K
|
€
160K
|
€
210K
|
€
21K
|
€
127K
|
€
398K
|
€
-123K
|
€
-89K
|
€
-399K
|
|
|
€
2,68M
|
€
2,26M
|
€
2,42M
|
€
2,57M
|
€
2,53M
|
€
2,47M
|
€
2,45M
|
€
2,41M
|
€
2,30M
|
€
2,14M
|
€
1,93M
|
€
1,91M
|
€
1,79M
|
€
2,39M
|
€
2,51M
|
€
2,60M
|
|
|
€
1,57M
|
€
892K
|
€
476K
|
€
283K
|
€
584K
|
€
289K
|
€
372K
|
€
292K
|
€
407K
|
€
416K
|
€
198K
|
€
282K
|
€
111K
|
€
141K
|
€
157K
|
€
99K
|
|
|
€
39K
|
|
€
18K
|
€
18K
|
€
49K
|
€
7K
|
€
26K
|
€
13K
|
€
29K
|
€
386
|
|
|
|
€
14K
|
€
38K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
724K
|
€
418K
|
€
27K
|
€
273K
|
€
83K
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
|
58,57%
|
129,72%
|
158,08%
|
35,31%
|
82,42%
|
81,45%
|
76,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
572K
|
€
279K
|
€
107K
|
€
365K
|
€
118K
|
€
191K
|
€
124K
|
€
184K
|
€
243K
|
€
72K
|
€
172K
|
€
15K
|
€
31K
|
€
82K
|
€
-134K
|
|
|
75,86%
|
62,22%
|
45,04%
|
25,49%
|
53,64%
|
28,00%
|
39,72%
|
29,41%
|
38,38%
|
45,07%
|
24,00%
|
66,21%
|
6,73%
|
9,72%
|
|
|
|
|
€
1,08M
|
€
572K
|
€
279K
|
€
107K
|
€
365K
|
€
118K
|
€
191K
|
€
124K
|
€
184K
|
€
243K
|
€
72K
|
€
172K
|
€
15K
|
€
31K
|
€
82K
|
€
-134K
|
|
|
€
1,02M
|
€
558K
|
€
264K
|
€
76K
|
€
331K
|
€
102K
|
€
174K
|
€
103K
|
€
160K
|
€
210K
|
€
21K
|
€
127K
|
€
398K
|
€
-123K
|
€
-89K
|
€
-399K
|
|
|
72,14%
|
60,63%
|
42,65%
|
18,15%
|
48,68%
|
24,35%
|
36,16%
|
24,64%
|
33,34%
|
38,90%
|
7,03%
|
48,86%
|
172,84%
|
-38,42%
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
26K
|
€
57K
|
€
1K
|
€
1K
|
€
543
|
€
2K
|
€
9K
|
€
363
|
|
|
|
€
2K
|
|
€
857
|
€
10K
|
|
|
€
1,02M
|
€
558K
|
€
264K
|
€
76K
|
€
331K
|
€
102K
|
€
174K
|
€
103K
|
€
160K
|
€
210K
|
€
21K
|
€
127K
|
€
398K
|
€
-123K
|
€
-89K
|
€
-399K
|
|
|
€
-232K
|
€
-671K
|
€
-219K
|
€
-306K
|
€
-505K
|
€
-291K
|
€
-193K
|
€
-46K
|
€
166K
|
€
25K
|
€
-481K
|
€
-1,61M
|
€
-1,40M
|
€
-1,86M
|
€
-568K
|
€
-287K
|
|
|
0,76
|
0,14
|
0,68
|
0,08
|
0,03
|
0,03
|
0,03
|
0,22
|
3,32
|
1,11
|
0,18
|
0,37
|
0,38
|
0,02
|
0,01
|
0,07
|
|
|
0,76
|
0,14
|
0,68
|
0,08
|
0,03
|
0,03
|
0,03
|
0,22
|
3,32
|
1,11
|
0,18
|
0,37
|
0,38
|
0,02
|
0,01
|
0,07
|
|
|
0,77
|
0,15
|
0,69
|
0,08
|
0,03
|
0,03
|
0,03
|
0,33
|
4,75
|
1,23
|
0,19
|
0,37
|
0,38
|
0,02
|
0,40
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,88M
|
€
4,28M
|
€
4,63M
|
€
4,19M
|
€
4,18M
|
€
4,17M
|
€
4,17M
|
€
4,18M
|
€
4,40M
|
€
4,41M
|
€
4,27M
|
€
5,11M
|
€
5,01M
|
€
8,15M
|
€
7,22M
|
€
7,33M
|
|
|
€
2,20M
|
€
2,02M
|
€
2,21M
|
€
1,61M
|
€
1,65M
|
€
1,70M
|
€
1,72M
|
€
1,77M
|
€
2,09M
|
€
2,26M
|
€
2,34M
|
€
3,19M
|
€
3,22M
|
€
5,76M
|
€
4,71M
|
€
4,73M
|
|
|
€
938K
|
€
769K
|
€
670K
|
€
321K
|
€
507K
|
€
286K
|
€
182K
|
€
38K
|
€
50K
|
€
198K
|
€
570K
|
€
2,53M
|
€
2,24M
|
€
1,89M
|
€
572K
|
€
310K
|
|
|
€
1,25M
|
€
1,24M
|
€
1,52M
|
€
1,28M
|
€
1,13M
|
€
1,40M
|
€
1,52M
|
€
1,71M
|
€
2,02M
|
€
2,04M
|
€
1,75M
|
€
636K
|
€
971K
|
€
3,86M
|
€
4,13M
|
€
4,42M
|
|
|
54,91%
|
52,76%
|
52,32%
|
61,46%
|
60,45%
|
59,15%
|
58,74%
|
57,68%
|
52,39%
|
48,68%
|
45,30%
|
37,48%
|
35,66%
|
29,32%
|
34,79%
|
35,49%
|
|
|
0,47
|
0,55
|
0,63
|
0,50
|
0,45
|
0,57
|
0,62
|
0,71
|
0,88
|
0,95
|
0,90
|
0,33
|
0,54
|
1,61
|
1,64
|
1,70
|
|
|
2,04
|
3,53
|
7,90
|
15,08
|
4,53
|
14,49
|
9,02
|
14,30
|
11,37
|
9,29
|
32,46
|
18,55
|
208,14
|
185,12
|
57,46
|
|
|
|
86,17
|
41,30
|
19,79
|
8,74
|
28,77
|
7,97
|
11,51
|
6,37
|
7,92
|
7,51
|
1,25
|
2,39
|
0,15
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,23%
|
24,73%
|
10,92%
|
2,96%
|
13,11%
|
4,14%
|
7,09%
|
4,30%
|
6,94%
|
9,79%
|
1,09%
|
6,64%
|
22,25%
|
-5,15%
|
-3,52%
|
-15,36%
|
|
|
38,23%
|
24,73%
|
10,92%
|
2,96%
|
13,11%
|
4,14%
|
7,09%
|
4,30%
|
6,94%
|
9,79%
|
1,09%
|
6,64%
|
22,25%
|
-5,15%
|
-3,52%
|
-15,36%
|
|
|
20,99
|
13,05
|
5,71
|
1,82
|
7,92
|
2,45
|
4,16
|
2,48
|
3,64
|
4,77
|
0,49
|
2,49
|
7,93
|
-1,51
|
-1,23
|
-5,45
|
|
|
38,23
|
24,73
|
10,92
|
2,96
|
13,11
|
4,14
|
7,09
|
4,30
|
6,94
|
9,79
|
1,09
|
6,64
|
22,25
|
-5,15
|
-3,52
|
-15,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,68
|
|
186,44
|
|
5,64
|
|
|
|
177,25
|
162,22
|
121,67
|
84,23
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,68
|
|
186,44
|
|
5,64
|
|
|
|
177,25
|
162,22
|
121,67
|
84,23
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|