T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
62K
|
€
50K
|
€
45K
|
€
39K
|
€
55K
|
€
25K
|
€
38K
|
€
26K
|
€
47K
|
€
39K
|
€
39K
|
€
453
|
€
26K
|
€
16K
|
€
13K
|
€
41K
|
|
|
€
13K
|
€
2K
|
€
33K
|
€
32K
|
€
26K
|
€
20K
|
€
-5K
|
€
10K
|
€
-6K
|
€
17K
|
€
21K
|
€
11K
|
€
-20K
|
€
7K
|
€
-5K
|
€
-9K
|
€
6K
|
|
|
€
149K
|
€
136K
|
€
133K
|
€
100K
|
€
68K
|
€
42K
|
€
22K
|
€
28K
|
€
17K
|
€
23K
|
€
6K
|
€
-5K
|
€
-16K
|
€
4K
|
€
-2K
|
€
3K
|
€
12K
|
|
|
€
36K
|
€
55K
|
€
56K
|
€
48K
|
€
36K
|
€
42K
|
€
12K
|
€
26K
|
€
19K
|
€
37K
|
€
29K
|
€
26K
|
-
|
€
21K
|
€
12K
|
€
8K
|
€
31K
|
|
|
€
31K
|
€
57K
|
€
35K
|
€
16K
|
€
19K
|
€
18K
|
€
25K
|
€
15K
|
€
18K
|
€
25K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
|
€
8K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
47,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
49K
|
€
46K
|
€
40K
|
€
34K
|
€
48K
|
€
16K
|
€
31K
|
€
26K
|
€
45K
|
€
36K
|
€
37K
|
€
-701
|
€
26K
|
€
15K
|
€
11K
|
€
39K
|
|
|
€
19K
|
€
39K
|
€
36K
|
€
30K
|
€
23K
|
€
37K
|
€
5K
|
€
20K
|
€
14K
|
€
34K
|
€
26K
|
€
28K
|
€
-10K
|
€
16K
|
€
6K
|
€
1K
|
€
19K
|
|
|
€
13K
|
€
2K
|
€
33K
|
€
32K
|
€
26K
|
€
20K
|
€
-5K
|
€
10K
|
€
-6K
|
€
17K
|
€
21K
|
€
11K
|
€
-20K
|
€
7K
|
€
-5K
|
€
-9K
|
€
6K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
18K
|
€
16K
|
€
5K
|
€
0
|
€
0
|
€
2K
|
€
479
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
843
|
€
9K
|
€
17K
|
€
843
|
€
14K
|
€
5K
|
€
3K
|
€
52
|
€
74
|
€
9K
|
€
34K
|
€
17K
|
€
74
|
€
74
|
€
4K
|
€
5K
|
€
5K
|
|
|
€
23K
|
€
13K
|
€
43K
|
€
42K
|
€
37K
|
€
31K
|
€
5K
|
€
22K
|
€
5K
|
€
28K
|
€
31K
|
€
20K
|
€
-10K
|
€
17K
|
€
5K
|
€
917
|
€
26K
|
|
|
€
131K
|
€
117K
|
€
114K
|
€
81K
|
€
48K
|
€
21K
|
€
-528
|
€
3K
|
€
-10K
|
€
11K
|
€
6K
|
€
-2K
|
€
-15K
|
€
437
|
€
-9K
|
€
-7K
|
€
-5K
|
|
|
3,14
|
2,46
|
2,53
|
2,41
|
1,83
|
1,39
|
0,99
|
1,06
|
0,86
|
1,28
|
1,15
|
0,93
|
0,11
|
1,02
|
0,50
|
0,73
|
0,71
|
|
|
3,14
|
2,46
|
2,53
|
2,41
|
1,83
|
1,39
|
0,99
|
1,06
|
0,86
|
1,28
|
1,15
|
0,93
|
0,11
|
1,02
|
0,50
|
0,73
|
0,71
|
|
|
3,24
|
2,46
|
2,53
|
2,41
|
1,83
|
1,39
|
0,99
|
1,06
|
0,86
|
1,32
|
1,15
|
1,56
|
0,11
|
1,02
|
0,50
|
0,73
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
250K
|
€
251K
|
€
211K
|
€
189K
|
€
168K
|
€
156K
|
€
170K
|
€
187K
|
€
169K
|
€
161K
|
€
148K
|
€
130K
|
€
160K
|
€
154K
|
€
173K
|
€
179K
|
|
|
€
85K
|
€
114K
|
€
118K
|
€
111K
|
€
121K
|
€
126K
|
€
134K
|
€
142K
|
€
170K
|
€
146K
|
€
155K
|
€
153K
|
€
145K
|
€
155K
|
€
157K
|
€
171K
|
€
167K
|
|
|
€
59K
|
€
80K
|
€
75K
|
€
58K
|
€
58K
|
€
54K
|
€
53K
|
€
52K
|
€
71K
|
€
38K
|
€
41K
|
€
19K
|
€
16K
|
€
21K
|
€
17K
|
€
25K
|
€
16K
|
|
|
€
24K
|
€
34K
|
€
43K
|
€
53K
|
€
63K
|
€
72K
|
€
81K
|
€
90K
|
€
99K
|
€
107K
|
€
114K
|
€
121K
|
€
129K
|
€
134K
|
€
139K
|
€
145K
|
€
151K
|
|
|
63,66%
|
54,28%
|
53,04%
|
47,58%
|
36,13%
|
25,03%
|
14,11%
|
16,22%
|
9,16%
|
13,65%
|
3,71%
|
-3,44%
|
-12,01%
|
2,70%
|
-1,46%
|
1,58%
|
6,63%
|
|
|
0,16
|
0,25
|
0,33
|
0,53
|
0,92
|
1,71
|
3,68
|
3,27
|
5,78
|
4,61
|
19,08
|
-23,81
|
-8,27
|
31,07
|
-62,03
|
53,19
|
12,74
|
|
|
2,91
|
2,31
|
2,57
|
2,75
|
3,59
|
2,64
|
8,59
|
4,63
|
6,63
|
3,25
|
4,35
|
4,09
|
|
6,01
|
10,41
|
15,36
|
4,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,77%
|
9,27%
|
32,27%
|
42,17%
|
53,41%
|
73,09%
|
23,79%
|
78,52%
|
31,60%
|
123,16%
|
518,01%
|
-395,33%
|
64,91%
|
388,59%
|
-202,13%
|
33,55%
|
216,20%
|
|
|
8,88%
|
1,70%
|
24,57%
|
31,97%
|
38,42%
|
47,55%
|
-24,90%
|
38,01%
|
-35,17%
|
74,14%
|
352,52%
|
-206,28%
|
127,66%
|
152,11%
|
221,56%
|
-333,34%
|
47,63%
|
|
|
5,65
|
0,92
|
13,03
|
15,21
|
13,88
|
11,90
|
-3,51
|
6,17
|
-3,22
|
10,12
|
13,09
|
7,10
|
-15,33
|
4,11
|
-3,23
|
-5,25
|
3,16
|
|
|
8,88
|
1,70
|
24,57
|
31,97
|
38,42
|
47,55
|
-24,90
|
38,01
|
-35,17
|
74,14
|
352,52
|
-206,28
|
127,66
|
152,11
|
221,56
|
-333,34
|
47,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|