T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
349K
|
€
391K
|
€
408K
|
€
550K
|
€
434K
|
€
418K
|
€
200K
|
€
262K
|
€
605K
|
€
596K
|
€
600K
|
€
566K
|
€
518K
|
€
358K
|
€
271K
|
€
379K
|
€
104K
|
€
104K
|
|
|
€
-54K
|
€
125K
|
€
145K
|
€
143K
|
€
259K
|
€
185K
|
€
170K
|
€
34K
|
€
89K
|
€
333K
|
€
331K
|
€
339K
|
€
317K
|
€
358K
|
€
225K
|
€
202K
|
€
281K
|
€
97K
|
€
74K
|
|
|
€
3,87M
|
€
4,28M
|
€
4,36M
|
€
4,22M
|
€
4,11M
|
€
3,85M
|
€
3,66M
|
€
3,50M
|
€
3,63M
|
€
3,71M
|
€
3,52M
|
€
3,33M
|
€
3,11M
|
€
2,98M
|
€
2,43M
|
€
2,26M
|
€
2,11M
|
€
1,82M
|
€
1,73M
|
|
|
€
242K
|
€
510K
|
€
556K
|
€
568K
|
€
704K
|
€
555K
|
€
532K
|
€
320K
|
€
388K
|
€
727K
|
€
710K
|
€
707K
|
€
672K
|
€
632K
|
€
464K
|
€
370K
|
€
473K
|
€
250K
|
€
220K
|
|
|
€
24K
|
€
2K
|
€
3K
|
€
62K
|
€
74K
|
€
30K
|
€
35K
|
€
52K
|
€
145
|
€
9K
|
€
25K
|
€
180K
|
€
297K
|
€
108K
|
€
10K
|
€
130K
|
€
120K
|
€
16K
|
€
52K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
355K
|
€
203K
|
|
€
35K
|
|
|
|
€
168K
|
€
168K
|
€
145K
|
€
145K
|
€
115K
|
€
185K
|
€
50K
|
€
56K
|
€
49K
|
|
|
|
|
|
|
162,04%
|
|
24,52%
|
|
|
|
489,72%
|
189,29%
|
43,51%
|
43,78%
|
33,95%
|
58,29%
|
13,97%
|
25,00%
|
24,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
309K
|
€
352K
|
€
371K
|
€
516K
|
€
377K
|
€
363K
|
€
153K
|
€
216K
|
€
560K
|
€
553K
|
€
558K
|
€
534K
|
€
499K
|
€
354K
|
€
267K
|
€
374K
|
€
99K
|
€
80K
|
|
|
€
-82K
|
€
173K
|
€
216K
|
€
248K
|
€
396K
|
€
257K
|
€
265K
|
€
57K
|
€
130K
|
€
486K
|
€
480K
|
€
485K
|
€
461K
|
€
426K
|
€
325K
|
€
241K
|
€
349K
|
€
74K
|
€
55K
|
|
|
€
-54K
|
€
125K
|
€
145K
|
€
143K
|
€
259K
|
€
185K
|
€
170K
|
€
34K
|
€
89K
|
€
333K
|
€
331K
|
€
339K
|
€
317K
|
€
358K
|
€
225K
|
€
202K
|
€
281K
|
€
97K
|
€
74K
|
|
|
€
1
|
€
1K
|
€
1K
|
€
105K
|
-
|
€
16K
|
€
894K
|
€
102K
|
€
118K
|
€
15K
|
-
|
-
|
-
|
€
2K
|
€
1,54M
|
€
13K
|
-
|
€
1
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,63M
|
€
2,75M
|
€
2,59M
|
€
2,44M
|
€
2,34M
|
€
392K
|
€
464K
|
€
430K
|
€
454K
|
€
607K
|
€
382K
|
€
411K
|
€
456K
|
€
132K
|
€
151K
|
€
80K
|
€
70K
|
€
161
|
€
20K
|
|
|
€
83K
|
€
262K
|
€
281K
|
€
266K
|
€
379K
|
€
304K
|
€
267K
|
€
130K
|
€
175K
|
€
408K
|
€
404K
|
€
412K
|
€
390K
|
€
431K
|
€
255K
|
€
229K
|
€
306K
|
€
122K
|
€
99K
|
|
|
€
2,14M
|
€
2,46M
|
€
2,45M
|
€
2,21M
|
€
2,13M
|
€
1,77M
|
€
1,58M
|
€
1,51M
|
€
1,65M
|
€
1,76M
|
€
1,51M
|
€
1,25M
|
€
957K
|
€
752K
|
€
1,31M
|
€
1,36M
|
€
1,20M
|
€
891K
|
€
769K
|
|
|
5,10
|
8,91
|
16,80
|
10,53
|
11,25
|
9,74
|
5,86
|
5,06
|
7,29
|
6,81
|
5,37
|
3,04
|
2
|
1,88
|
4,05
|
5,95
|
6,16
|
14,22
|
6,87
|
|
|
5,10
|
8,91
|
16,80
|
10,53
|
11,25
|
9,74
|
5,86
|
5,06
|
7,29
|
6,81
|
5,37
|
3,04
|
2
|
1,88
|
4,05
|
5,95
|
6,16
|
14,22
|
6,87
|
|
|
5,10
|
8,93
|
16,86
|
10,55
|
11,28
|
9,76
|
5,87
|
5,07
|
7,29
|
8,27
|
6,96
|
3,48
|
2,18
|
2,07
|
5,57
|
8,08
|
8,86
|
14,57
|
6,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,79M
|
€
5,04M
|
€
5,00M
|
€
4,98M
|
€
4,89M
|
€
4,65M
|
€
4,69M
|
€
3,87M
|
€
3,89M
|
€
4,01M
|
€
3,87M
|
€
3,95M
|
€
4,07M
|
€
3,83M
|
€
4,14M
|
€
2,53M
|
€
2,34M
|
€
1,89M
|
€
1,86M
|
|
|
€
920K
|
€
754K
|
€
643K
|
€
765K
|
€
784K
|
€
802K
|
€
1,03M
|
€
372K
|
€
263K
|
€
303K
|
€
346K
|
€
616K
|
€
956K
|
€
852K
|
€
1,71M
|
€
275K
|
€
232K
|
€
67K
|
€
131K
|
|
|
€
522K
|
€
310K
|
€
154K
|
€
231K
|
€
207K
|
€
202K
|
€
325K
|
€
371K
|
€
263K
|
€
249K
|
€
267K
|
€
537K
|
€
878K
|
€
776K
|
€
312K
|
€
203K
|
€
161K
|
€
66K
|
€
130K
|
|
|
€
397K
|
€
443K
|
€
488K
|
€
533K
|
€
576K
|
€
599K
|
€
700K
|
|
|
|
|
|
|
|
€
1,28M
|
|
|
|
|
|
|
80,81%
|
85,04%
|
87,15%
|
84,65%
|
83,98%
|
82,76%
|
78,13%
|
90,39%
|
93,25%
|
92,44%
|
91,05%
|
84,40%
|
76,48%
|
77,74%
|
58,61%
|
89,14%
|
90,08%
|
96,44%
|
92,95%
|
|
|
0,10
|
0,10
|
0,11
|
0,13
|
0,14
|
0,16
|
0,19
|
|
|
|
|
|
|
|
0,53
|
|
|
|
|
|
|
16,88
|
2,44
|
1,83
|
2,06
|
1,52
|
2,13
|
2,83
|
2,43
|
1,21
|
0,54
|
0,63
|
1,10
|
1,79
|
1,71
|
4,84
|
1,03
|
0,62
|
0,68
|
1,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,13%
|
6,11%
|
6,44%
|
6,32%
|
9,23%
|
7,90%
|
7,29%
|
3,73%
|
4,82%
|
10,99%
|
11,48%
|
12,35%
|
12,55%
|
14,47%
|
10,49%
|
10,12%
|
14,54%
|
6,69%
|
5,73%
|
|
|
-1,39%
|
2,93%
|
3,32%
|
3,39%
|
6,31%
|
4,81%
|
4,63%
|
0,98%
|
2,45%
|
8,99%
|
9,41%
|
10,16%
|
10,21%
|
12,02%
|
9,28%
|
8,95%
|
13,33%
|
5,29%
|
4,26%
|
|
|
-1,12
|
2,49
|
2,89
|
2,87
|
5,30
|
3,98
|
3,61
|
0,89
|
2,28
|
8,31
|
8,57
|
8,58
|
7,81
|
9,35
|
5,44
|
7,98
|
12,01
|
5,10
|
3,96
|
|
|
-1,39
|
2,93
|
3,32
|
3,39
|
6,31
|
4,81
|
4,63
|
0,98
|
2,45
|
8,99
|
9,41
|
10,16
|
10,21
|
12,02
|
9,28
|
8,95
|
13,33
|
5,29
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|