T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
987K
|
€
935K
|
€
800K
|
€
711K
|
€
934K
|
€
735K
|
€
839K
|
€
664K
|
€
645K
|
€
573K
|
€
567K
|
€
528K
|
€
497K
|
€
448K
|
€
394K
|
€
186K
|
€
121K
|
€
82K
|
|
|
€
92K
|
€
172K
|
€
154K
|
€
70K
|
€
230K
|
€
105K
|
€
93K
|
€
96K
|
€
67K
|
€
86K
|
€
54K
|
€
78K
|
€
73K
|
€
25K
|
€
67K
|
€
14K
|
€
3K
|
€
11K
|
|
|
€
1,50M
|
€
1,41M
|
€
1,25M
|
€
1,11M
|
€
1,04M
|
€
806K
|
€
720K
|
€
599K
|
€
518K
|
€
466K
|
€
374K
|
€
330K
|
€
226K
|
€
153K
|
€
135K
|
€
46K
|
€
33K
|
€
23K
|
|
|
€
507K
|
€
544K
|
€
494K
|
€
379K
|
€
654K
|
€
417K
|
€
375K
|
€
348K
|
€
299K
|
€
373K
|
€
288K
|
€
292K
|
€
283K
|
€
206K
|
€
217K
|
€
137K
|
€
118K
|
€
65K
|
|
|
€
60K
|
€
108K
|
€
46K
|
€
35K
|
€
44K
|
€
43K
|
€
23K
|
€
29K
|
€
78K
|
€
46K
|
€
56K
|
€
54K
|
€
55K
|
€
9K
|
€
44K
|
€
19K
|
€
8K
|
€
6K
|
|
|
€
539K
|
€
447K
|
€
354K
|
€
375K
|
€
369K
|
€
346K
|
€
435K
|
€
298K
|
€
284K
|
€
216K
|
€
210K
|
€
188K
|
€
150K
|
€
190K
|
€
130K
|
€
15K
|
€
11K
|
|
|
|
Dividendes
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
4,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
487K
|
€
444K
|
€
334K
|
€
562K
|
€
385K
|
€
398K
|
€
355K
|
€
357K
|
€
355K
|
€
353K
|
€
335K
|
€
342K
|
€
257K
|
€
264K
|
€
170K
|
€
109K
|
€
81K
|
|
|
€
116K
|
€
214K
|
€
190K
|
€
82K
|
€
290K
|
€
142K
|
€
105K
|
€
113K
|
€
89K
|
€
106K
|
€
85K
|
€
112K
|
€
128K
|
€
50K
|
€
109K
|
€
40K
|
€
14K
|
€
23K
|
|
|
€
106K
|
€
172K
|
€
128K
|
€
81K
|
€
193K
|
€
112K
|
€
100K
|
€
89K
|
€
58K
|
€
90K
|
€
58K
|
€
81K
|
€
56K
|
€
25K
|
€
67K
|
€
14K
|
€
3K
|
€
11K
|
|
|
€
440K
|
€
358K
|
€
417K
|
€
342K
|
€
459K
|
€
68K
|
€
347K
|
€
231K
|
€
451K
|
€
75K
|
€
466K
|
€
246K
|
€
128K
|
€
246K
|
€
174K
|
€
256K
|
€
186K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
406K
|
€
505K
|
€
405K
|
€
505K
|
€
427K
|
€
167K
|
€
158K
|
€
160K
|
€
190K
|
€
210K
|
€
268K
|
€
80K
|
€
134K
|
€
168K
|
€
80K
|
€
22K
|
€
31K
|
|
|
€
421K
|
€
446K
|
€
408K
|
€
322K
|
€
502K
|
€
348K
|
€
387K
|
€
337K
|
€
335K
|
€
334K
|
€
322K
|
€
301K
|
€
287K
|
€
233K
|
€
222K
|
€
144K
|
€
98K
|
€
69K
|
|
|
€
539K
|
€
647K
|
€
668K
|
€
650K
|
€
623K
|
€
555K
|
€
400K
|
€
370K
|
€
265K
|
€
330K
|
€
175K
|
€
258K
|
€
154K
|
€
76K
|
€
83K
|
€
3K
|
€
-99K
|
€
-49K
|
|
|
2,33
|
2,67
|
2,21
|
2,87
|
2,17
|
2,62
|
1,55
|
1,57
|
1,39
|
1,78
|
1,35
|
1,38
|
1,23
|
1,20
|
1,23
|
1,01
|
0,66
|
0,74
|
|
|
2,33
|
2,67
|
2,21
|
2,87
|
2,17
|
2,62
|
1,55
|
1,57
|
1,39
|
1,78
|
1,35
|
1,38
|
1,23
|
1,20
|
1,23
|
1,01
|
0,66
|
0,74
|
|
|
2,33
|
2,67
|
2,21
|
2,87
|
2,17
|
2,62
|
1,55
|
1,57
|
1,39
|
1,78
|
1,35
|
1,38
|
1,23
|
1,20
|
1,23
|
1,01
|
0,66
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,11M
|
€
2,09M
|
€
2,19M
|
€
1,80M
|
€
1,87M
|
€
1,42M
|
€
1,83M
|
€
1,66M
|
€
1,59M
|
€
1,22M
|
€
1,31M
|
€
1,38M
|
€
1,25M
|
€
961K
|
€
906K
|
€
729K
|
€
515K
|
€
363K
|
|
|
€
589K
|
€
663K
|
€
913K
|
€
683K
|
€
825K
|
€
614K
|
€
1,10M
|
€
1,05M
|
€
1,06M
|
€
747K
|
€
936K
|
€
1,04M
|
€
1,01M
|
€
808K
|
€
771K
|
€
682K
|
€
482K
|
€
340K
|
|
|
€
405K
|
€
389K
|
€
554K
|
€
348K
|
€
533K
|
€
343K
|
€
730K
|
€
645K
|
€
674K
|
€
421K
|
€
502K
|
€
682K
|
€
679K
|
€
382K
|
€
358K
|
€
275K
|
€
288K
|
€
188K
|
|
|
€
184K
|
€
274K
|
€
359K
|
€
335K
|
€
292K
|
€
271K
|
€
374K
|
€
406K
|
€
390K
|
€
327K
|
€
434K
|
€
356K
|
€
334K
|
€
426K
|
€
413K
|
€
407K
|
€
194K
|
€
152K
|
|
|
71,47%
|
67,46%
|
57,33%
|
61,39%
|
55,21%
|
56,64%
|
39,37%
|
36,14%
|
32,57%
|
38,29%
|
28,42%
|
24,00%
|
18,12%
|
15,90%
|
14,89%
|
6,37%
|
6,32%
|
6,39%
|
|
|
0,12
|
0,19
|
0,29
|
0,30
|
0,28
|
0,34
|
0,52
|
0,68
|
0,75
|
0,70
|
1,16
|
1,08
|
1,48
|
2,79
|
3,06
|
8,77
|
5,96
|
6,57
|
|
|
1,32
|
1,36
|
2,05
|
2,05
|
1,47
|
1,60
|
2,77
|
2,96
|
2,98
|
2,11
|
2,65
|
3,10
|
2,96
|
3,14
|
2,92
|
4,01
|
4,44
|
4,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,97%
|
31,69%
|
32,54%
|
29,12%
|
48,51%
|
43,21%
|
53,72%
|
56,32%
|
64,72%
|
71,78%
|
86,29%
|
91,19%
|
126,99%
|
152,36%
|
164,90%
|
310,55%
|
300,44%
|
296,86%
|
|
|
6,09%
|
12,23%
|
12,25%
|
6,34%
|
22,27%
|
13,06%
|
12,95%
|
15,96%
|
13,00%
|
18,50%
|
14,51%
|
23,64%
|
32,07%
|
16,43%
|
49,59%
|
29,95%
|
9,67%
|
46,51%
|
|
|
4,36
|
8,25
|
7,03
|
3,89
|
12,29
|
7,40
|
5,10
|
5,77
|
4,24
|
7,08
|
4,12
|
5,67
|
5,81
|
2,61
|
7,38
|
1,91
|
0,61
|
2,97
|
|
|
6,09
|
12,23
|
12,25
|
6,34
|
22,27
|
13,06
|
12,95
|
15,96
|
13,00
|
18,50
|
14,51
|
23,64
|
32,07
|
16,43
|
49,59
|
29,95
|
9,67
|
46,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,56
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,56
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
7
|
9,90
|
10,70
|
7,80
|
8,50
|
7,80
|
6,50
|
5,60
|
4,60
|
6,10
|
4,30
|
1
|
0,80
|
|
|
|
|
|
|
€
37K
|
€
53K
|
€
35K
|
€
41K
|
€
38K
|
€
33K
|
€
28K
|
€
32K
|
€
34K
|
€
33K
|
€
31K
|
€
30K
|
€
15K
|
€
14K
|
|