TA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
157K
|
€
119K
|
€
55K
|
€
56K
|
€
15K
|
€
29K
|
€
31K
|
€
29K
|
€
29K
|
€
32K
|
€
37K
|
€
13K
|
€
39K
|
€
31K
|
€
52K
|
€
26K
|
€
35K
|
|
|
€
79K
|
€
103K
|
€
83K
|
€
34K
|
€
27K
|
€
-4K
|
€
7K
|
€
8K
|
€
12K
|
€
8K
|
€
10K
|
€
15K
|
€
2K
|
€
20K
|
€
-1K
|
€
20K
|
€
3K
|
€
-4K
|
|
|
€
279K
|
€
200K
|
€
98K
|
€
41K
|
€
44K
|
€
17K
|
€
21K
|
€
22K
|
€
26K
|
€
14K
|
€
14K
|
€
15K
|
€
35K
|
€
33K
|
€
13K
|
€
33K
|
€
13K
|
€
9K
|
|
|
€
153K
|
€
174K
|
€
128K
|
€
54K
|
€
57K
|
€
12K
|
€
26K
|
€
28K
|
€
26K
|
€
25K
|
€
29K
|
€
34K
|
€
10K
|
€
36K
|
€
24K
|
€
47K
|
€
22K
|
€
28K
|
|
|
€
12K
|
€
5K
|
€
16K
|
€
11K
|
€
11K
|
|
|
|
€
3K
|
€
9K
|
|
€
4K
|
|
|
€
12K
|
€
14K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
36K
|
|
|
€
8K
|
€
12K
|
|
€
8K
|
€
12K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
32,64%
|
106,13%
|
|
|
119,55%
|
154,42%
|
|
100,00%
|
111,45%
|
232,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
154K
|
€
116K
|
€
51K
|
€
55K
|
€
14K
|
€
27K
|
€
30K
|
€
27K
|
€
27K
|
€
31K
|
€
36K
|
€
11K
|
€
38K
|
€
29K
|
€
50K
|
€
24K
|
€
34K
|
|
|
€
116K
|
€
141K
|
€
109K
|
€
46K
|
€
41K
|
€
-118
|
€
14K
|
€
16K
|
€
12K
|
€
17K
|
€
21K
|
€
29K
|
€
4K
|
€
31K
|
€
17K
|
€
39K
|
€
13K
|
€
2K
|
|
|
€
79K
|
€
103K
|
€
83K
|
€
34K
|
€
27K
|
€
-4K
|
€
7K
|
€
8K
|
€
12K
|
€
8K
|
€
10K
|
€
15K
|
€
2K
|
€
20K
|
€
-1K
|
€
20K
|
€
3K
|
€
-4K
|
|
|
-
|
€
21K
|
€
18K
|
-
|
-
|
-
|
-
|
-
|
€
40K
|
-
|
€
6K
|
-
|
-
|
-
|
€
-4K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
185K
|
€
110K
|
€
66K
|
€
74K
|
€
22K
|
€
24K
|
€
36K
|
€
35K
|
€
42K
|
€
41K
|
€
32K
|
€
35K
|
€
47K
|
€
38K
|
€
53K
|
|
|
|
|
€
92K
|
€
115K
|
€
90K
|
€
40K
|
€
40K
|
€
10K
|
€
20K
|
€
22K
|
€
27K
|
€
18K
|
€
20K
|
€
22K
|
€
9K
|
€
27K
|
€
10K
|
€
32K
|
€
15K
|
€
28K
|
|
|
€
256K
|
€
172K
|
€
85K
|
€
49K
|
€
54K
|
€
24K
|
€
27K
|
€
28K
|
€
31K
|
€
29K
|
€
26K
|
€
29K
|
€
47K
|
€
43K
|
€
22K
|
€
37K
|
€
14K
|
€
7K
|
|
|
11,62
|
13,14
|
4,36
|
3,30
|
3,50
|
2,75
|
3,03
|
3,18
|
2,94
|
2,42
|
2,26
|
2,38
|
14,17
|
7,50
|
2,04
|
2,67
|
1,64
|
1,69
|
|
|
11,62
|
13,14
|
4,36
|
3,30
|
3,50
|
2,75
|
3,03
|
3,18
|
2,94
|
2,42
|
2,26
|
2,38
|
14,17
|
7,50
|
2,04
|
2,67
|
1,64
|
1,69
|
|
|
11,62
|
13,14
|
4,36
|
3,30
|
3,50
|
2,75
|
3,03
|
3,18
|
2,94
|
2,42
|
2,26
|
2,38
|
14,17
|
7,50
|
2,04
|
2,67
|
1,64
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
236K
|
€
152K
|
€
100K
|
€
110K
|
€
86K
|
€
103K
|
€
117K
|
€
137K
|
€
116K
|
€
122K
|
€
129K
|
€
138K
|
€
144K
|
€
144K
|
€
177K
|
€
165K
|
€
158K
|
|
|
€
36K
|
€
36K
|
€
55K
|
€
59K
|
€
67K
|
€
69K
|
€
82K
|
€
95K
|
€
111K
|
€
101K
|
€
107K
|
€
114K
|
€
102K
|
€
111K
|
€
131K
|
€
144K
|
€
152K
|
€
149K
|
|
|
€
24K
|
€
14K
|
€
25K
|
€
21K
|
€
21K
|
€
13K
|
€
13K
|
€
13K
|
€
16K
|
€
21K
|
€
20K
|
€
21K
|
€
4K
|
€
7K
|
€
21K
|
€
22K
|
€
22K
|
€
11K
|
|
|
€
12K
|
€
22K
|
€
29K
|
€
37K
|
€
45K
|
€
56K
|
€
69K
|
€
82K
|
€
95K
|
€
81K
|
€
87K
|
€
93K
|
€
99K
|
€
104K
|
€
110K
|
€
122K
|
€
130K
|
€
138K
|
|
|
88,48%
|
84,83%
|
64,09%
|
41,27%
|
39,42%
|
19,64%
|
20,15%
|
18,87%
|
19,17%
|
12,32%
|
11,71%
|
11,96%
|
25,72%
|
23,00%
|
9,24%
|
18,59%
|
7,77%
|
5,52%
|
|
|
0,04
|
0,11
|
0,30
|
0,90
|
1,04
|
3,29
|
3,32
|
3,72
|
3,61
|
5,67
|
6,10
|
6,02
|
2,79
|
3,15
|
8,25
|
3,70
|
10,16
|
15,86
|
|
|
0,28
|
0,23
|
0,47
|
1,15
|
1,21
|
5,07
|
3
|
3,22
|
4,06
|
3,75
|
3,52
|
3,14
|
9,54
|
2,95
|
4,53
|
2,87
|
6,21
|
4,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,12%
|
57,47%
|
91,81%
|
95,40%
|
92,76%
|
58,16%
|
97,52%
|
98,15%
|
103,01%
|
122,98%
|
142,11%
|
143,35%
|
26,38%
|
81,50%
|
78,92%
|
96,22%
|
114,66%
|
324,96%
|
|
|
28,27%
|
51,31%
|
85,38%
|
81,40%
|
61,17%
|
-23,20%
|
31,48%
|
35,45%
|
45,89%
|
53,60%
|
72,73%
|
97,31%
|
6,31%
|
59,92%
|
-7,89%
|
61,04%
|
24,37%
|
-42,38%
|
|
|
25,02
|
43,53
|
54,72
|
33,59
|
24,11
|
-4,56
|
6,34
|
6,69
|
8,80
|
6,60
|
8,52
|
11,64
|
1,62
|
13,78
|
-0,73
|
11,34
|
1,89
|
-2,34
|
|
|
28,27
|
51,31
|
85,38
|
81,40
|
61,17
|
-23,20
|
31,48
|
35,45
|
45,89
|
53,60
|
72,73
|
97,31
|
6,31
|
59,92
|
-7,89
|
61,04
|
24,37
|
-42,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|