TE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
29K
|
€
12K
|
€
22K
|
€
20K
|
€
23K
|
€
9K
|
€
-10K
|
€
36K
|
€
11K
|
€
13K
|
€
-153
|
|
€
-2K
|
€
-2K
|
€
-16K
|
|
|
€
11K
|
€
9K
|
€
-874
|
€
7K
|
€
6K
|
€
10K
|
€
-2K
|
€
-21K
|
€
19K
|
€
952
|
€
4K
|
€
-248
|
€
-97
|
€
-2K
|
€
-2K
|
€
-16K
|
|
|
€
43K
|
€
29K
|
€
20K
|
€
21K
|
€
13K
|
€
8K
|
€
-2K
|
€
475
|
€
21K
|
€
3K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
14K
|
€
16K
|
|
|
€
27K
|
€
24K
|
€
8K
|
€
17K
|
€
12K
|
€
16K
|
€
7K
|
€
17
|
€
29K
|
€
9K
|
€
10K
|
-
|
-
|
-
|
€
662
|
€
760
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
1K
|
|
€
13K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
0,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
9K
|
€
19K
|
€
14K
|
€
20K
|
€
9K
|
€
-10K
|
€
35K
|
€
11K
|
€
13K
|
€
-153
|
|
€
-2K
|
€
-2K
|
€
-16K
|
|
|
€
12K
|
€
13K
|
€
127
|
€
11K
|
€
6K
|
€
10K
|
€
-2K
|
€
-21K
|
€
26K
|
€
1K
|
€
5K
|
€
-153
|
|
€
-2K
|
€
-2K
|
€
-16K
|
|
|
€
11K
|
€
9K
|
€
-874
|
€
7K
|
€
6K
|
€
10K
|
€
-2K
|
€
-21K
|
€
19K
|
€
952
|
€
4K
|
€
-248
|
€
-97
|
€
-2K
|
€
-2K
|
€
-16K
|
|
|
€
42K
|
€
5K
|
€
3K
|
€
12K
|
€
25K
|
€
3K
|
€
2K
|
€
2K
|
€
37K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
5K
|
€
11K
|
€
5K
|
€
2K
|
€
17K
|
€
893
|
€
3K
|
€
883
|
€
20
|
€
117
|
€
23K
|
€
25K
|
|
|
€
22K
|
€
18K
|
€
8K
|
€
15K
|
€
14K
|
€
20K
|
€
8K
|
€
-11K
|
€
28K
|
€
10K
|
€
11K
|
€
-248
|
€
-97
|
€
-2K
|
€
-2K
|
€
-16K
|
|
|
€
26K
|
€
10K
|
€
3K
|
€
3K
|
€
-748
|
€
2K
|
€
-11K
|
€
-14K
|
€
3K
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
14K
|
€
16K
|
|
|
2,26
|
1,59
|
1,11
|
1,13
|
0,97
|
1,07
|
0,71
|
0,56
|
1,07
|
0,70
|
0,62
|
0,39
|
0,17
|
0,22
|
2,41
|
2,62
|
|
|
2,20
|
1,44
|
0,94
|
1,01
|
0,88
|
0,99
|
0,67
|
0,55
|
0,88
|
0,29
|
0,62
|
0,39
|
0,17
|
0,22
|
2,41
|
2,62
|
|
|
2,26
|
1,59
|
1,21
|
1,25
|
0,97
|
1,07
|
0,71
|
0,56
|
1,07
|
0,70
|
0,62
|
0,39
|
0,17
|
0,22
|
2,41
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
48K
|
€
52K
|
€
58K
|
€
52K
|
€
36K
|
€
44K
|
€
44K
|
€
78K
|
€
18K
|
€
18K
|
€
1K
|
€
334
|
€
431
|
€
23K
|
€
25K
|
|
|
€
48K
|
€
19K
|
€
32K
|
€
37K
|
€
39K
|
€
28K
|
€
46K
|
€
43K
|
€
57K
|
€
15K
|
€
16K
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
10K
|
|
|
€
21K
|
€
17K
|
€
22K
|
€
22K
|
€
26K
|
€
24K
|
€
38K
|
€
32K
|
€
41K
|
€
15K
|
€
16K
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
10K
|
|
|
€
28K
|
€
2K
|
€
8K
|
€
13K
|
€
12K
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
|
|
|
|
|
|
|
|
|
47,31%
|
60,05%
|
38,48%
|
35,77%
|
25,77%
|
21,96%
|
-3,57%
|
1,08%
|
27,40%
|
15,47%
|
9,78%
|
-158,85%
|
-495,51%
|
-361,27%
|
58,46%
|
61,79%
|
|
|
0,64
|
0,09
|
0,38
|
0,61
|
0,92
|
0,48
|
-4,98
|
25,03
|
0,74
|
|
|
|
|
|
|
|
|
|
2,07
|
0,87
|
3,54
|
1,99
|
2,75
|
1,41
|
5,23
|
|
1,61
|
1,41
|
1,32
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,78%
|
63,71%
|
40,19%
|
74,70%
|
101,66%
|
246,63%
|
-522,93%
|
-2 241,34%
|
131,79%
|
372,57%
|
618,65%
|
13,05%
|
5,87%
|
111,23%
|
-14,88%
|
-105,19%
|
|
|
24,63%
|
30,85%
|
-4,40%
|
35,20%
|
41,00%
|
119,94%
|
130,04%
|
-4 396,69%
|
87,16%
|
34,75%
|
206,34%
|
13,05%
|
5,87%
|
111,23%
|
-14,88%
|
-105,19%
|
|
|
11,65
|
18,53
|
-1,69
|
12,59
|
10,57
|
26,34
|
-4,64
|
-47,52
|
23,88
|
5,38
|
20,18
|
-20,73
|
-29,10
|
-401,82
|
-8,70
|
-65,00
|
|
|
24,63
|
30,85
|
-4,40
|
35,20
|
41,00
|
119,94
|
130,04
|
-4 396,69
|
87,16
|
34,75
|
206,34
|
13,05
|
5,87
|
111,23
|
-14,88
|
-105,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|