T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
109K
|
€
104K
|
€
92K
|
€
58K
|
€
42K
|
€
274K
|
€
114K
|
€
9K
|
€
122K
|
€
49K
|
€
55K
|
€
131K
|
€
128K
|
€
96K
|
€
90K
|
€
68K
|
€
22K
|
€
15K
|
|
|
€
10K
|
€
10K
|
€
13K
|
€
19K
|
€
-12K
|
€
-84K
|
€
186K
|
€
9K
|
€
-88K
|
€
-44K
|
€
-71K
|
€
-35K
|
€
20K
|
€
19K
|
€
5K
|
€
7K
|
€
-2K
|
€
13K
|
€
8K
|
|
|
€
45K
|
€
35K
|
€
25K
|
€
12K
|
€
-7K
|
€
6K
|
€
89K
|
€
-97K
|
€
-106K
|
€
-23K
|
€
21K
|
€
91K
|
€
126K
|
€
106K
|
€
88K
|
€
83K
|
€
75K
|
€
77K
|
€
65K
|
|
|
1
|
1
|
1
|
0,80
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
€
15K
|
€
12K
|
€
17K
|
€
17K
|
-
|
€
195
|
€
158K
|
€
23K
|
-
|
-
|
€
736
|
€
4K
|
€
53K
|
€
49K
|
€
46K
|
€
32K
|
€
14K
|
€
25K
|
€
13K
|
|
|
€
19K
|
€
13K
|
€
34K
|
€
22K
|
€
11K
|
€
2K
|
€
4K
|
€
21K
|
€
4K
|
€
4K
|
€
8K
|
€
37K
|
€
31K
|
€
23K
|
€
101K
|
€
24K
|
€
10K
|
€
8K
|
€
250
|
|
|
€
98K
|
€
95K
|
€
83K
|
€
67K
|
€
62K
|
€
62K
|
€
80K
|
€
78K
|
€
76K
|
€
74K
|
€
105K
|
€
73K
|
€
73K
|
€
69K
|
€
62K
|
€
67K
|
€
62K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
13K
|
€
20K
|
€
20K
|
€
-11K
|
€
-84K
|
€
190K
|
€
33K
|
€
-69K
|
€
-20K
|
€
-64K
|
€
-23K
|
€
54K
|
€
55K
|
€
29K
|
€
21K
|
€
2K
|
€
20K
|
€
11K
|
|
|
€
12K
|
€
11K
|
€
16K
|
€
20K
|
€
-11K
|
€
-84K
|
€
190K
|
€
13K
|
€
-89K
|
€
-40K
|
€
-65K
|
€
-33K
|
€
35K
|
€
40K
|
€
15K
|
€
7K
|
€
-3K
|
€
20K
|
€
11K
|
|
|
€
10K
|
€
10K
|
€
13K
|
€
19K
|
€
-12K
|
€
-84K
|
€
186K
|
€
9K
|
€
-88K
|
€
-44K
|
€
-71K
|
€
-35K
|
€
20K
|
€
19K
|
€
5K
|
€
7K
|
€
-2K
|
€
13K
|
€
8K
|
|
|
€
11K
|
€
892
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
4K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
72K
|
€
106K
|
€
64K
|
€
23K
|
€
53K
|
€
307K
|
€
11K
|
€
412
|
€
25K
|
€
11K
|
€
12K
|
€
83K
|
€
111K
|
€
9K
|
€
11K
|
€
26K
|
€
92K
|
€
41K
|
|
|
€
14K
|
€
11K
|
€
17K
|
€
19K
|
€
-12K
|
€
-84K
|
€
186K
|
€
29K
|
€
-68K
|
€
-24K
|
€
-70K
|
€
-24K
|
€
39K
|
€
33K
|
€
19K
|
€
21K
|
€
2K
|
€
13K
|
€
8K
|
|
|
€
37K
|
€
32K
|
€
22K
|
€
9K
|
€
-7K
|
€
6K
|
€
89K
|
€
-97K
|
€
-126K
|
€
-63K
|
€
21K
|
€
91K
|
€
124K
|
€
101K
|
€
82K
|
€
81K
|
€
70K
|
€
75K
|
€
64K
|
|
|
1,29
|
1,30
|
1,16
|
1,08
|
0,94
|
1,05
|
1,27
|
0,46
|
0,44
|
0,59
|
1,11
|
1,54
|
1,53
|
1,34
|
1,15
|
1,51
|
1,89
|
2,27
|
1,92
|
|
|
1,29
|
1,30
|
1,16
|
1,08
|
0,94
|
1,05
|
1,27
|
0,44
|
0,37
|
0,59
|
0,87
|
1,54
|
1,53
|
1,34
|
1,15
|
1,51
|
1,89
|
2,23
|
1,39
|
|
|
1,29
|
1,30
|
1,16
|
1,08
|
0,94
|
1,05
|
1,27
|
0,46
|
0,44
|
0,59
|
1,11
|
1,55
|
1,54
|
1,36
|
1,15
|
1,58
|
1,92
|
2,32
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
142K
|
€
159K
|
€
130K
|
€
108K
|
€
108K
|
€
417K
|
€
83K
|
€
119K
|
€
131K
|
€
207K
|
€
261K
|
€
369K
|
€
421K
|
€
680K
|
€
290K
|
€
169K
|
€
137K
|
€
135K
|
|
|
€
132K
|
€
107K
|
€
134K
|
€
118K
|
€
115K
|
€
102K
|
€
328K
|
€
180K
|
€
225K
|
€
154K
|
€
186K
|
€
169K
|
€
242K
|
€
314K
|
€
593K
|
€
207K
|
€
94K
|
€
59K
|
€
70K
|
|
|
€
130K
|
€
107K
|
€
134K
|
€
118K
|
€
115K
|
€
102K
|
€
328K
|
€
179K
|
€
224K
|
€
154K
|
€
186K
|
€
168K
|
€
233K
|
€
291K
|
€
554K
|
€
151K
|
€
78K
|
€
58K
|
€
64K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
20K
|
€
35K
|
€
50K
|
€
15K
|
|
|
|
|
25,66%
|
24,73%
|
16,00%
|
9,23%
|
-6,09%
|
5,14%
|
21,37%
|
-116,67%
|
-88,94%
|
-17,49%
|
10,09%
|
35,09%
|
34,23%
|
25,30%
|
12,91%
|
28,60%
|
44,53%
|
56,69%
|
48,21%
|
|
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,19
|
0,40
|
0,60
|
0,19
|
|
|
|
|
8,33
|
8,22
|
6,80
|
5,83
|
|
|
1,73
|
5,53
|
|
|
|
|
4,50
|
5,75
|
20,13
|
9,95
|
60,20
|
2,95
|
6,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,52%
|
32,50%
|
68,09%
|
155,50%
|
183,94%
|
-1 512,57%
|
208,44%
|
-30,05%
|
64,08%
|
103,80%
|
-334,87%
|
-26,76%
|
30,77%
|
31,21%
|
22,12%
|
25,75%
|
3,13%
|
16,28%
|
12,84%
|
|
|
22,67%
|
27,72%
|
52,89%
|
155,03%
|
183,94%
|
-1 512,57%
|
208,44%
|
-9,37%
|
82,98%
|
190,89%
|
-338,27%
|
-37,92%
|
15,61%
|
17,52%
|
5,52%
|
9,03%
|
-2,66%
|
16,28%
|
12,84%
|
|
|
5,82
|
6,85
|
8,46
|
14,31
|
-11,21
|
-77,73
|
44,54
|
10,93
|
-73,81
|
-33,39
|
-34,13
|
-13,31
|
5,34
|
4,43
|
0,71
|
2,58
|
-1,19
|
9,23
|
6,19
|
|
|
22,67
|
27,72
|
52,89
|
155,03
|
183,94
|
-1 512,57
|
208,44
|
-9,37
|
82,98
|
190,89
|
-338,27
|
-37,92
|
15,61
|
17,52
|
5,52
|
9,03
|
-2,66
|
16,28
|
12,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,80
|
378,71
|
217,30
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,80
|
378,71
|
217,30
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
0,80
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
€
98K
|
€
95K
|
€
83K
|
€
83K
|
€
77K
|
€
77K
|
€
80K
|
€
78K
|
€
76K
|
€
74K
|
€
105K
|
€
73K
|
€
73K
|
€
69K
|
€
62K
|
€
67K
|
€
62K
|
|
|