T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
37K
|
€
40K
|
€
3K
|
€
-285
|
€
-2K
|
€
3K
|
€
7K
|
€
8K
|
€
8K
|
€
10K
|
€
-5K
|
€
-2K
|
€
4K
|
€
-5K
|
€
-5K
|
€
75K
|
€
83K
|
€
58K
|
|
|
€
32K
|
€
9K
|
€
17K
|
€
1K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-840
|
€
4K
|
€
-7K
|
€
-3K
|
€
922
|
€
-20K
|
€
-8K
|
€
47K
|
€
45K
|
€
36K
|
|
|
€
53K
|
€
21K
|
€
12K
|
€
-5K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-2K
|
€
1K
|
€
3K
|
€
4K
|
€
66
|
€
7K
|
€
10K
|
€
13K
|
€
168K
|
€
176K
|
€
130K
|
€
84K
|
|
|
€
73K
|
€
29K
|
€
31K
|
€
1K
|
-
|
-
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
2
|
€
349
|
€
3K
|
€
566
|
€
8K
|
€
88K
|
€
91K
|
€
65K
|
|
|
€
2K
|
€
2K
|
€
126
|
€
190
|
€
210
|
€
673
|
€
961
|
€
2K
|
€
1K
|
|
€
119
|
€
116
|
|
|
€
20K
|
€
5K
|
€
20K
|
€
13K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
36K
|
€
39K
|
€
2K
|
€
-1K
|
€
-3K
|
€
2K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
-7K
|
€
-3K
|
€
3K
|
€
-6K
|
€
-6K
|
€
74K
|
€
79K
|
€
57K
|
|
|
€
49K
|
€
18K
|
€
26K
|
€
2K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-815
|
€
-412
|
€
574
|
€
-7K
|
€
-5K
|
€
654
|
€
-7K
|
€
-7K
|
€
72K
|
€
77K
|
€
50K
|
|
|
€
32K
|
€
9K
|
€
17K
|
€
1K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-840
|
€
4K
|
€
-3K
|
€
-3K
|
€
922
|
€
-20K
|
€
-8K
|
€
47K
|
€
45K
|
€
36K
|
|
|
€
0
|
€
1K
|
€
88K
|
-
|
€
0
|
|
|
-
|
€
0
|
€
0
|
€
36K
|
€
792
|
-
|
€
379
|
€
0
|
-
|
€
619
|
€
-11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
42K
|
€
14K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
752
|
€
7K
|
€
2K
|
€
16K
|
€
33K
|
€
54K
|
€
22K
|
€
36K
|
|
|
€
50K
|
€
27K
|
€
30K
|
€
1K
|
€
-2K
|
€
-3K
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
12K
|
€
-7K
|
€
-685
|
€
3K
|
€
-19K
|
€
-7K
|
€
49K
|
€
47K
|
€
43K
|
|
|
€
34K
|
€
-272
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-11K
|
€
-7K
|
€
-9K
|
€
3K
|
€
-2K
|
€
734
|
€
-744
|
€
7K
|
€
7K
|
€
12K
|
€
166K
|
€
173K
|
€
125K
|
€
70K
|
|
|
1,82
|
1
|
0,79
|
0,60
|
0,31
|
0,39
|
0,58
|
0,34
|
1,61
|
0,78
|
1,06
|
0,74
|
4,02
|
1,62
|
1,57
|
23,37
|
7,17
|
7,23
|
2,31
|
|
|
1,82
|
1
|
0,79
|
0,60
|
0,31
|
0,39
|
0,58
|
0,34
|
1,61
|
0,78
|
1,06
|
0,74
|
4,02
|
1,62
|
1,57
|
23,37
|
7,17
|
7,23
|
2,31
|
|
|
1,87
|
1,02
|
0,81
|
0,64
|
0,34
|
0,41
|
0,62
|
0,37
|
1,95
|
0,85
|
1,15
|
1,07
|
6,59
|
1,74
|
1,59
|
26,44
|
7,39
|
7,55
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
117K
|
€
116K
|
€
8K
|
€
5K
|
€
7K
|
€
9K
|
€
12K
|
€
22K
|
€
31K
|
€
42K
|
€
3K
|
€
9K
|
€
22K
|
€
34K
|
€
176K
|
€
204K
|
€
150K
|
€
141K
|
|
|
€
64K
|
€
95K
|
€
103K
|
€
13K
|
€
13K
|
€
17K
|
€
16K
|
€
13K
|
€
21K
|
€
27K
|
€
38K
|
€
3K
|
€
2K
|
€
12K
|
€
21K
|
€
7K
|
€
28K
|
€
20K
|
€
57K
|
|
|
€
40K
|
€
56K
|
€
49K
|
€
12K
|
€
12K
|
€
16K
|
€
15K
|
€
13K
|
€
4K
|
€
10K
|
€
11K
|
€
2K
|
€
1K
|
€
11K
|
€
20K
|
€
7K
|
€
27K
|
€
19K
|
€
51K
|
|
|
€
22K
|
€
38K
|
€
53K
|
|
|
|
|
|
€
16K
|
€
16K
|
€
26K
|
|
|
|
|
|
|
|
€
4K
|
|
|
45,40%
|
18,26%
|
10,70%
|
-62,01%
|
-194,48%
|
-140,08%
|
-71,73%
|
-13,29%
|
5,37%
|
10,95%
|
10,03%
|
2,28%
|
76,10%
|
46,13%
|
38,83%
|
95,78%
|
86,29%
|
86,60%
|
59,74%
|
|
|
0,42
|
1,80
|
4,32
|
|
|
|
|
|
13,73
|
4,85
|
6,20
|
|
|
|
|
|
|
|
0,04
|
|
|
0,94
|
2,68
|
2,67
|
7,75
|
|
|
6,44
|
2,35
|
3,18
|
3,87
|
4,67
|
|
|
3,84
|
|
|
0,38
|
0,25
|
1
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,20%
|
125,62%
|
240,04%
|
-28,92%
|
17,82%
|
34,57%
|
-32,97%
|
-293,97%
|
440,70%
|
197,52%
|
276,67%
|
-10 255,27%
|
-9,57%
|
33,02%
|
-141,62%
|
-4,15%
|
27,53%
|
36,51%
|
51,52%
|
|
|
59,73%
|
41,89%
|
139,78%
|
-27,10%
|
18,84%
|
34,74%
|
76,22%
|
175,23%
|
-182,99%
|
-25,14%
|
98,43%
|
-10 775,14%
|
-44,33%
|
8,93%
|
-148,72%
|
-4,91%
|
26,58%
|
35,04%
|
43,19%
|
|
|
27,11
|
7,65
|
14,95
|
16,80
|
-36,65
|
-48,67
|
-54,67
|
-23,28
|
-9,82
|
-2,75
|
9,87
|
-245,70
|
-33,73
|
4,12
|
-57,75
|
-4,70
|
22,94
|
30,35
|
25,80
|
|
|
59,73
|
41,89
|
139,78
|
-27,10
|
18,84
|
34,74
|
76,22
|
175,23
|
-182,99
|
-25,14
|
98,43
|
-10 775,14
|
-44,33
|
8,93
|
-148,72
|
-4,91
|
26,58
|
35,04
|
43,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|