T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
48K
|
€
26K
|
€
22K
|
€
105K
|
€
29K
|
€
68K
|
€
9K
|
€
-24K
|
€
195
|
€
3K
|
€
-3K
|
€
-3K
|
|
€
-2K
|
|
€
-13K
|
|
|
€
25K
|
€
11K
|
€
-9K
|
€
-10K
|
€
53K
|
€
-2K
|
€
36K
|
€
-23K
|
€
-58K
|
€
-10K
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-833
|
€
-14K
|
|
|
€
-8K
|
€
-33K
|
€
-44K
|
€
-42K
|
€
-32K
|
€
-84K
|
€
-83K
|
€
-119K
|
€
-96K
|
€
-37K
|
€
-27K
|
€
-19K
|
€
-9K
|
€
-1K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
38K
|
€
32K
|
€
20K
|
€
16K
|
€
57K
|
€
20K
|
€
45K
|
€
6K
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
€
60
|
€
177
|
€
191
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
23K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
648
|
€
2K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
45K
|
€
25K
|
€
20K
|
€
81K
|
€
29K
|
€
64K
|
€
8K
|
€
-25K
|
€
-1K
|
€
2K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-717
|
€
-14K
|
|
|
€
22K
|
€
9K
|
€
-11K
|
€
-10K
|
€
53K
|
€
-1K
|
€
36K
|
€
-24K
|
€
-49K
|
€
-8K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-717
|
€
-14K
|
|
|
€
25K
|
€
11K
|
€
-9K
|
€
-10K
|
€
53K
|
€
-2K
|
€
36K
|
€
-23K
|
€
-58K
|
€
-10K
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-833
|
€
-14K
|
|
|
€
-6K
|
€
4K
|
€
5K
|
€
60K
|
€
50K
|
€
239K
|
€
1K
|
€
170K
|
€
343K
|
€
5K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
21K
|
€
22K
|
€
2K
|
€
31K
|
€
5K
|
€
52K
|
€
7K
|
€
16K
|
€
7K
|
€
21K
|
€
824
|
|
€
111
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
58K
|
€
47K
|
€
26K
|
€
20K
|
€
81K
|
€
28K
|
€
64K
|
€
8K
|
€
-34K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-833
|
€
-14K
|
|
|
€
-670K
|
€
-734K
|
€
-777K
|
€
-755K
|
€
-716K
|
€
-746K
|
€
-536K
|
€
-599K
|
€
-436K
|
€
-59K
|
€
-51K
|
€
-31K
|
€
-9K
|
€
-1K
|
€
1K
|
€
4K
|
|
|
|
0,14
|
0,08
|
0,05
|
0,06
|
0,10
|
0,13
|
0,39
|
0,26
|
0,33
|
0,75
|
0,78
|
0,82
|
0,94
|
0,99
|
7,17
|
19,20
|
|
|
|
0,13
|
0,05
|
0,04
|
0,05
|
0,09
|
0,08
|
0,08
|
0,02
|
0,07
|
0,06
|
0,10
|
0,02
|
0
|
0
|
7,17
|
19,20
|
|
|
|
0,21
|
0,14
|
0,12
|
0,06
|
0,10
|
0,13
|
0,39
|
0,26
|
0,33
|
0,75
|
0,78
|
0,82
|
0,94
|
0,99
|
7,17
|
19,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775K
|
€
765K
|
€
777K
|
€
759K
|
€
767K
|
€
772K
|
€
792K
|
€
686K
|
€
558K
|
€
196K
|
€
203K
|
€
156K
|
€
141K
|
€
141K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
783K
|
€
798K
|
€
821K
|
€
801K
|
€
799K
|
€
856K
|
€
875K
|
€
805K
|
€
654K
|
€
234K
|
€
230K
|
€
175K
|
€
149K
|
€
142K
|
€
200
|
€
200
|
|
|
|
€
783K
|
€
798K
|
€
821K
|
€
801K
|
€
799K
|
€
856K
|
€
875K
|
€
805K
|
€
654K
|
€
234K
|
€
230K
|
€
175K
|
€
149K
|
€
142K
|
€
200
|
€
200
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,00%
|
-4,35%
|
-5,66%
|
-5,52%
|
-4,15%
|
-10,94%
|
-10,47%
|
-17,34%
|
-17,11%
|
-19,01%
|
-13,38%
|
-12,01%
|
-6,04%
|
-0,93%
|
86,06%
|
94,79%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,36
|
17,58
|
33,45
|
39,83
|
9,83
|
30,02
|
13,58
|
106,97
|
|
|
102,75
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-746,27%
|
-140,75%
|
-58,81%
|
-47,99%
|
-255,33%
|
-33,66%
|
-77,71%
|
-6,46%
|
35,77%
|
8,88%
|
6,04%
|
38,68%
|
84,62%
|
194,30%
|
-194,76%
|
-22,90%
|
-315,83%
|
|
|
-327,84%
|
-32,19%
|
20,99%
|
24,14%
|
-165,57%
|
1,86%
|
-43,52%
|
19,70%
|
60,91%
|
27,27%
|
30,86%
|
54,66%
|
84,62%
|
194,30%
|
-194,76%
|
-22,90%
|
-315,83%
|
|
|
3,29
|
1,40
|
-1,19
|
-1,33
|
6,87
|
-0,20
|
4,56
|
-3,42
|
-10,42
|
-5,18
|
-4,13
|
-6,57
|
-5,11
|
-1,80
|
-167,61
|
-21,70
|
-315,83
|
|
|
-327,84
|
-32,19
|
20,99
|
24,14
|
-165,57
|
1,86
|
-43,52
|
19,70
|
60,91
|
27,27
|
30,86
|
54,66
|
84,62
|
194,30
|
-194,76
|
-22,90
|
-315,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|