T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-942K
|
€
502K
|
€
226K
|
€
36K
|
€
-190K
|
€
285K
|
€
73K
|
€
92K
|
€
-179K
|
|
€
-19K
|
€
-7K
|
|
|
|
|
€
71K
|
€
-12K
|
€
-60K
|
€
-57K
|
|
|
€
63,24M
|
€
2,12M
|
€
863K
|
€
22K
|
€
81K
|
€
2,59M
|
€
4,77M
|
€
13,11M
|
€
3,29M
|
€
1,08M
|
€
1,04M
|
€
3,01M
|
€
222K
|
€
5,11M
|
€
299K
|
€
2,15M
|
€
2,67M
|
€
829K
|
€
826K
|
€
1,21M
|
|
|
€
104,78M
|
€
41,54M
|
€
39,42M
|
€
38,55M
|
€
38,53M
|
€
38,45M
|
€
35,98M
|
€
31,20M
|
€
18,10M
|
€
14,80M
|
€
13,72M
|
€
12,59M
|
€
9,53M
|
€
9,31M
|
€
4,20M
|
€
4,90M
|
€
2,70M
|
€
-24K
|
€
-902K
|
€
2,92M
|
|
|
€
5,58M
|
€
2,33M
|
€
2,14M
|
€
1,90M
|
€
1,88M
|
€
2,07M
|
€
1,83M
|
€
1,76M
|
€
964K
|
€
635K
|
€
639K
|
€
686K
|
€
1,21M
|
€
774K
|
€
1,07M
|
€
433K
|
€
287K
|
€
3K
|
€
1K
|
€
137K
|
|
|
€
119K
|
€
201K
|
€
4K
|
€
3K
|
€
51K
|
€
87K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-946K
|
€
316K
|
€
221K
|
€
26K
|
€
-214K
|
€
205K
|
€
59K
|
€
89K
|
€
-183K
|
€
-154K
|
€
-20K
|
€
-8K
|
€
436K
|
€
74K
|
€
595K
|
€
58K
|
€
70K
|
€
-13K
|
€
-60K
|
€
-58K
|
|
|
€
-963K
|
€
296K
|
€
203K
|
€
10K
|
€
-229K
|
€
193K
|
€
46K
|
€
79K
|
€
-194K
|
€
-165K
|
€
-31K
|
€
-20K
|
€
426K
|
€
66K
|
€
593K
|
€
57K
|
€
68K
|
€
-14K
|
€
-61K
|
€
-60K
|
|
|
€
63,24M
|
€
2,12M
|
€
863K
|
€
22K
|
€
81K
|
€
2,59M
|
€
4,77M
|
€
13,11M
|
€
3,29M
|
€
1,08M
|
€
1,04M
|
€
3,01M
|
€
222K
|
€
5,11M
|
€
299K
|
€
2,15M
|
€
2,67M
|
€
829K
|
€
826K
|
€
1,21M
|
|
|
€
82K
|
€
-29K
|
€
235K
|
€
569K
|
€
621K
|
€
420K
|
€
546K
|
€
890K
|
€
561K
|
€
387K
|
€
772K
|
€
2,89M
|
€
143K
|
€
956K
|
€
350K
|
€
2K
|
€
3K
|
-
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58,80M
|
€
26,41M
|
€
24,56M
|
€
24,12M
|
€
26,01M
|
€
5,46M
|
€
1,77M
|
€
3,75M
|
€
431K
|
€
84K
|
€
426K
|
€
1,64M
|
€
1,87M
|
€
2,67M
|
€
278K
|
€
373K
|
€
656K
|
€
219K
|
€
144K
|
€
4K
|
|
|
€
63,26M
|
€
2,14M
|
€
881K
|
€
38K
|
€
96K
|
€
2,60M
|
€
4,79M
|
€
13,12M
|
€
3,30M
|
€
1,09M
|
€
1,05M
|
€
3,02M
|
€
232K
|
€
5,12M
|
€
301K
|
€
2,15M
|
€
2,67M
|
€
830K
|
€
827K
|
€
1,21M
|
|
|
€
91,45M
|
€
28,49M
|
€
26,40M
|
€
28,56M
|
€
29,10M
|
€
29,46M
|
€
27,28M
|
€
23,14M
|
€
11,02M
|
€
8,24M
|
€
7,77M
|
€
7,41M
|
€
7,31M
|
€
6,02M
|
€
2,07M
|
€
3,19M
|
€
993K
|
€
-1,79M
|
€
-2,63M
|
€
1,20M
|
|
|
718,02
|
4,44
|
4,42
|
7,93
|
7,54
|
68,71
|
124,13
|
41,26
|
13,40
|
106,42
|
282,47
|
72,29
|
1 412,86
|
403,35
|
6,60
|
6,56
|
1,60
|
0,39
|
0,32
|
2,75
|
|
|
718,02
|
4,44
|
4,42
|
7,93
|
7,54
|
68,71
|
124,13
|
41,26
|
13,40
|
106,42
|
282,47
|
72,29
|
1 412,86
|
403,35
|
6,60
|
6,56
|
1,60
|
0,39
|
0,32
|
2,75
|
|
|
743,08
|
4,44
|
4,42
|
7,93
|
7,54
|
68,84
|
125,58
|
41,46
|
13,44
|
110,04
|
311,12
|
78,89
|
2 275,31
|
455,41
|
6,63
|
6,58
|
1,60
|
0,39
|
0,32
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104,91M
|
€
49,82M
|
€
47,14M
|
€
42,68M
|
€
42,98M
|
€
38,89M
|
€
36,20M
|
€
31,78M
|
€
18,99M
|
€
14,88M
|
€
13,75M
|
€
12,69M
|
€
9,53M
|
€
9,32M
|
€
4,57M
|
€
5,47M
|
€
4,35M
|
€
2,91M
|
€
2,97M
|
€
3,61M
|
|
|
€
128K
|
€
8,28M
|
€
7,72M
|
€
4,12M
|
€
4,45M
|
€
435K
|
€
222K
|
€
575K
|
€
889K
|
€
78K
|
€
28K
|
€
104K
|
€
5K
|
€
15K
|
€
370K
|
€
575K
|
€
1,65M
|
€
2,93M
|
€
3,87M
|
€
685K
|
|
|
€
123K
|
€
8,28M
|
€
7,72M
|
€
4,12M
|
€
4,45M
|
€
434K
|
€
219K
|
€
572K
|
€
886K
|
€
76K
|
€
25K
|
€
95K
|
€
3K
|
€
13K
|
€
368K
|
€
573K
|
€
1,65M
|
€
2,93M
|
€
3,87M
|
€
681K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,88%
|
83,38%
|
83,62%
|
90,34%
|
89,64%
|
98,88%
|
99,39%
|
98,19%
|
95,32%
|
99,48%
|
99,80%
|
99,18%
|
99,95%
|
99,84%
|
91,90%
|
89,50%
|
62,07%
|
-0,82%
|
-30,42%
|
81,02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,25
|
34,94
|
159,42
|
|
2,12
|
3,77
|
6,47
|
|
|
|
|
0,01
|
0,20
|
0,62
|
9,85
|
23,70
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
-44,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,37%
|
5,16%
|
2,24%
|
0,10%
|
0,25%
|
6,76%
|
13,30%
|
42,04%
|
18,25%
|
7,39%
|
7,67%
|
24,01%
|
2,43%
|
54,98%
|
7,16%
|
43,95%
|
99,10%
|
-3 499,01%
|
-91,63%
|
41,37%
|
|
|
60,35%
|
5,12%
|
2,19%
|
0,06%
|
0,21%
|
6,73%
|
13,27%
|
42,00%
|
18,19%
|
7,32%
|
7,59%
|
23,91%
|
2,32%
|
54,90%
|
7,12%
|
43,91%
|
99,03%
|
-3 494,48%
|
-91,51%
|
41,34%
|
|
|
60,28
|
4,26
|
1,83
|
0,05
|
0,19
|
6,66
|
13,19
|
41,24
|
17,34
|
7,28
|
7,58
|
23,72
|
2,32
|
54,81
|
6,54
|
39,30
|
61,46
|
28,50
|
27,84
|
33,49
|
|
|
60,35
|
5,12
|
2,19
|
0,06
|
0,21
|
6,73
|
13,27
|
42,00
|
18,19
|
7,32
|
7,59
|
23,91
|
2,32
|
54,90
|
7,12
|
43,91
|
99,03
|
-3 494,48
|
-91,51
|
41,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,75
|
160,44
|
40,06
|
5,86
|
54,69
|
72,55
|
79,61
|
136,83
|
236,16
|
541,26
|
160,82
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,75
|
160,44
|
40,06
|
5,86
|
54,69
|
72,55
|
79,61
|
136,83
|
236,16
|
541,26
|
160,82
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|