T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
16K
|
€
558
|
€
745
|
€
4K
|
€
11K
|
€
37K
|
€
37K
|
€
30K
|
€
30K
|
€
42K
|
€
36K
|
€
24K
|
€
13K
|
€
30K
|
€
18K
|
€
22K
|
€
17K
|
€
-2K
|
€
2K
|
|
|
€
333
|
€
4K
|
€
-12K
|
€
-10K
|
€
-2K
|
€
5K
|
€
19K
|
€
16K
|
€
12K
|
€
12K
|
€
18K
|
€
15K
|
€
12K
|
€
-645
|
€
12K
|
€
3K
|
€
7K
|
€
5K
|
€
-6K
|
€
-797
|
|
|
€
50K
|
€
50K
|
€
46K
|
€
84K
|
€
95K
|
€
96K
|
€
111K
|
€
107K
|
€
90K
|
€
79K
|
€
67K
|
€
49K
|
€
35K
|
€
22K
|
€
23K
|
€
11K
|
€
8K
|
€
2K
|
€
-3K
|
€
3K
|
|
|
€
15K
|
€
17K
|
€
2K
|
€
4K
|
€
7K
|
€
14K
|
€
44K
|
€
43K
|
€
33K
|
€
35K
|
€
48K
|
€
40K
|
€
26K
|
€
13K
|
€
26K
|
€
14K
|
€
17K
|
€
12K
|
-
|
€
526
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
527
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
703
|
€
6K
|
€
14K
|
€
11K
|
€
7K
|
€
1K
|
€
8K
|
€
7K
|
€
6K
|
€
1K
|
€
163
|
€
548
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
27K
|
|
|
€
20K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
382,60%
|
76,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
-311
|
€
-48
|
€
3K
|
€
10K
|
€
36K
|
€
37K
|
€
29K
|
€
30K
|
€
42K
|
€
35K
|
€
23K
|
€
12K
|
€
29K
|
€
17K
|
€
20K
|
€
14K
|
€
-4K
|
€
531
|
|
|
€
996
|
€
4K
|
€
-11K
|
€
-9K
|
€
-1K
|
€
6K
|
€
31K
|
€
27K
|
€
19K
|
€
21K
|
€
33K
|
€
25K
|
€
18K
|
€
365
|
€
18K
|
€
5K
|
€
12K
|
€
6K
|
€
-6K
|
€
-610
|
|
|
€
333
|
€
4K
|
€
-12K
|
€
-10K
|
€
-2K
|
€
5K
|
€
19K
|
€
16K
|
€
12K
|
€
12K
|
€
18K
|
€
15K
|
€
12K
|
€
-645
|
€
12K
|
€
3K
|
€
7K
|
€
5K
|
€
-6K
|
€
-797
|
|
|
€
6K
|
€
0
|
€
5K
|
€
43K
|
€
8K
|
€
1K
|
€
0
|
€
1K
|
€
10K
|
-
|
€
1K
|
€
23K
|
€
2K
|
€
2K
|
€
12K
|
€
17K
|
€
3K
|
€
33K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
29K
|
€
25K
|
€
71K
|
€
85K
|
€
89K
|
€
87K
|
€
60K
|
€
31K
|
€
37K
|
€
27K
|
€
20K
|
€
6K
|
€
3K
|
€
9K
|
€
9K
|
€
10K
|
€
6K
|
€
2K
|
|
|
|
€
12K
|
€
15K
|
€
-861
|
€
-837
|
€
2K
|
€
9K
|
€
25K
|
€
26K
|
€
22K
|
€
21K
|
€
27K
|
€
24K
|
€
18K
|
€
11K
|
€
23K
|
€
14K
|
€
15K
|
€
13K
|
€
-4K
|
€
344
|
|
|
€
32K
|
€
33K
|
€
25K
|
€
65K
|
€
87K
|
€
93K
|
€
105K
|
€
97K
|
€
74K
|
€
69K
|
€
54K
|
€
35K
|
€
21K
|
€
6K
|
€
1K
|
€
-3K
|
€
-5K
|
€
-12K
|
€
-9K
|
€
93
|
|
|
3,83
|
3,96
|
3,55
|
6,85
|
9,06
|
4,44
|
5,84
|
23,57
|
7,52
|
5,37
|
3,51
|
2,38
|
2,66
|
1,94
|
1,04
|
0,80
|
0,77
|
0,45
|
0,29
|
1,02
|
|
|
3,70
|
3,87
|
3,55
|
6,85
|
9,06
|
4,44
|
5,84
|
23,57
|
7,52
|
5,37
|
3,51
|
2,38
|
2,66
|
1,94
|
1,04
|
0,80
|
0,77
|
0,45
|
0,29
|
1,02
|
|
|
3,83
|
3,96
|
3,55
|
6,85
|
9,06
|
4,44
|
5,84
|
23,57
|
7,52
|
5,37
|
3,51
|
2,38
|
2,66
|
1,94
|
1,04
|
0,80
|
0,77
|
0,45
|
0,29
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
69K
|
€
72K
|
€
118K
|
€
105K
|
€
123K
|
€
133K
|
€
112K
|
€
105K
|
€
104K
|
€
104K
|
€
97K
|
€
56K
|
€
39K
|
€
63K
|
€
47K
|
€
42K
|
€
41K
|
€
10K
|
€
9K
|
|
|
€
13K
|
€
20K
|
€
25K
|
€
34K
|
€
11K
|
€
27K
|
€
22K
|
€
6K
|
€
14K
|
€
25K
|
€
37K
|
€
47K
|
€
21K
|
€
16K
|
€
40K
|
€
36K
|
€
34K
|
€
39K
|
€
12K
|
€
5K
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
27K
|
€
22K
|
€
4K
|
€
11K
|
€
16K
|
€
22K
|
€
26K
|
€
13K
|
€
7K
|
€
28K
|
€
17K
|
€
22K
|
€
22K
|
€
12K
|
€
5K
|
|
|
€
1K
|
€
8K
|
€
16K
|
€
23K
|
|
|
|
€
1K
|
€
3K
|
€
9K
|
€
16K
|
€
22K
|
€
8K
|
€
9K
|
€
12K
|
€
19K
|
€
12K
|
€
17K
|
|
|
|
|
79,86%
|
71,65%
|
64,37%
|
71,49%
|
89,81%
|
78,12%
|
83,61%
|
94,99%
|
86,43%
|
75,76%
|
64,05%
|
50,91%
|
62,39%
|
57,55%
|
36,45%
|
23,63%
|
20,00%
|
4,57%
|
-30,42%
|
36,16%
|
|
|
0,02
|
0,17
|
0,34
|
0,27
|
|
|
|
0,01
|
0,03
|
0,12
|
0,24
|
0,45
|
0,24
|
0,43
|
0,53
|
1,71
|
1,46
|
9,30
|
|
|
|
|
0,99
|
1,28
|
|
|
3,82
|
2,75
|
0,60
|
0,15
|
0,49
|
0,84
|
0,89
|
1,36
|
0,92
|
1,36
|
1,39
|
2,16
|
1,66
|
2,69
|
|
10,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,25%
|
30,36%
|
-1,87%
|
-0,99%
|
2,47%
|
8,88%
|
22,15%
|
24,27%
|
24,36%
|
26,14%
|
39,94%
|
48,48%
|
50,80%
|
49,77%
|
100,04%
|
123,55%
|
179,48%
|
689,70%
|
136,51%
|
11,08%
|
|
|
0,66%
|
7,53%
|
-25,70%
|
-12,10%
|
-1,84%
|
5,43%
|
17,00%
|
15,24%
|
13,00%
|
15,16%
|
26,34%
|
29,56%
|
35,99%
|
-2,91%
|
51,61%
|
23,11%
|
78,13%
|
256,53%
|
206,88%
|
-25,66%
|
|
|
0,53
|
5,40
|
-16,54
|
-8,65
|
-1,65
|
4,24
|
14,21
|
14,48
|
11,24
|
11,49
|
16,87
|
15,05
|
22,45
|
-1,67
|
18,81
|
5,46
|
15,63
|
11,71
|
-62,93
|
-9,28
|
|
|
0,66
|
7,53
|
-25,70
|
-12,10
|
-1,84
|
5,43
|
17,00
|
15,24
|
13,00
|
15,16
|
26,34
|
29,56
|
35,99
|
-2,91
|
51,61
|
23,11
|
78,13
|
256,53
|
206,88
|
-25,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|