TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
103K
|
€
-3K
|
€
-2K
|
€
128K
|
€
-129K
|
€
-72K
|
€
-131K
|
€
-108K
|
€
49K
|
€
-92K
|
|
|
€
293K
|
€
102K
|
€
-4K
|
€
-12K
|
€
120K
|
€
-17K
|
€
-200K
|
€
43K
|
€
-227K
|
€
-40K
|
€
-97K
|
|
|
€
-14K
|
€
-306K
|
€
-408K
|
€
-405K
|
€
-392K
|
€
-513K
|
€
-496K
|
€
-296K
|
€
-339K
|
€
-112K
|
€
-72K
|
|
|
€
207K
|
€
72K
|
-
|
-
|
€
90K
|
-
|
-
|
-
|
-
|
€
39K
|
€
44
|
|
|
€
46K
|
|
|
€
27K
|
|
|
|
|
|
|
€
225
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
102K
|
€
-4K
|
€
-12K
|
€
128K
|
€
-129K
|
€
-72K
|
€
-131K
|
€
-119K
|
€
49K
|
€
-92K
|
|
|
€
293K
|
€
102K
|
€
-4K
|
€
-12K
|
€
128K
|
€
-9K
|
€
-192K
|
€
43K
|
€
-227K
|
€
-40K
|
€
-97K
|
|
|
€
293K
|
€
102K
|
€
-4K
|
€
-12K
|
€
120K
|
€
-17K
|
€
-200K
|
€
43K
|
€
-227K
|
€
-40K
|
€
-97K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
4K
|
€
6K
|
€
58K
|
€
4K
|
€
5K
|
€
8K
|
€
2K
|
€
82K
|
€
120K
|
€
55K
|
|
|
€
293K
|
€
102K
|
€
-4K
|
€
-12K
|
€
120K
|
€
-137K
|
€
-80K
|
€
-131K
|
€
-119K
|
€
48K
|
€
-92K
|
|
|
€
-14K
|
€
-306K
|
€
-409K
|
€
-405K
|
€
-392K
|
€
-513K
|
€
-496K
|
€
-296K
|
€
-340K
|
€
-191K
|
€
-97K
|
|
|
0,90
|
0,26
|
0,02
|
0,19
|
0,25
|
0,01
|
0,03
|
0,48
|
0,40
|
0,74
|
0,81
|
|
|
0,90
|
0,26
|
0,02
|
0,19
|
0,25
|
0,01
|
0,03
|
0,26
|
0,15
|
0,31
|
0,15
|
|
|
0,90
|
0,26
|
0,02
|
0,19
|
0,25
|
0,01
|
0,03
|
0,48
|
0,40
|
0,74
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
110K
|
€
7K
|
€
94K
|
€
133K
|
€
6K
|
€
16K
|
€
270K
|
€
232K
|
€
616K
|
€
427K
|
|
|
€
138K
|
€
416K
|
€
415K
|
€
498K
|
€
526K
|
€
519K
|
€
512K
|
€
566K
|
€
571K
|
€
728K
|
€
499K
|
|
|
€
138K
|
€
416K
|
€
415K
|
€
498K
|
€
526K
|
€
519K
|
€
512K
|
€
566K
|
€
571K
|
€
728K
|
€
499K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,83%
|
-279,60%
|
-5 789,66%
|
-431,12%
|
-294,78%
|
-8 141,06%
|
-3 133,23%
|
-109,41%
|
-146,08%
|
-18,22%
|
-16,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,47
|
4,06
|
|
|
4,12
|
|
|
|
|
15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 163,27%
|
-33,38%
|
0,96%
|
3,00%
|
-30,67%
|
26,66%
|
16,07%
|
44,43%
|
35,01%
|
-43,08%
|
127,85%
|
|
|
-2 163,27%
|
-33,38%
|
0,96%
|
3,00%
|
-30,67%
|
3,27%
|
40,37%
|
-14,56%
|
66,90%
|
35,78%
|
134,71%
|
|
|
234,39
|
93,34
|
-55,37
|
-12,93
|
90,41
|
-266,26
|
-1 264,95
|
15,93
|
-97,73
|
-6,52
|
-22,73
|
|
|
-2 163,27
|
-33,38
|
0,96
|
3,00
|
-30,67
|
3,27
|
40,37
|
-14,56
|
66,90
|
35,78
|
134,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
61,95
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
61,95
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|