T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
68K
|
€
19K
|
€
23K
|
€
25K
|
€
24K
|
€
105K
|
€
38K
|
€
9K
|
€
10K
|
€
60K
|
€
36K
|
€
7K
|
€
-31K
|
€
49K
|
€
62K
|
€
8K
|
€
15K
|
€
52K
|
|
|
€
51K
|
€
37K
|
€
634
|
€
3K
|
€
6K
|
€
11K
|
€
74K
|
€
19K
|
€
-5K
|
€
-10K
|
€
11K
|
€
5K
|
€
44K
|
€
-71K
|
€
7K
|
€
13K
|
€
-18K
|
€
-1K
|
€
31K
|
|
|
€
99K
|
€
81K
|
€
61K
|
€
61K
|
€
58K
|
€
96K
|
€
100K
|
€
74K
|
€
66K
|
€
72K
|
€
81K
|
€
77K
|
€
72K
|
€
27K
|
€
99K
|
€
92K
|
€
79K
|
€
96K
|
€
98K
|
|
|
€
71K
|
€
57K
|
€
13K
|
€
16K
|
€
17K
|
€
18K
|
€
85K
|
€
31K
|
€
6K
|
€
8K
|
€
42K
|
€
26K
|
€
60K
|
€
965
|
€
32K
|
€
43K
|
€
3K
|
€
12K
|
€
50K
|
|
|
€
13K
|
€
11K
|
€
1K
|
€
1K
|
€
9K
|
€
10K
|
€
24K
|
€
6K
|
€
1K
|
€
276
|
€
741
|
€
2K
|
€
2K
|
|
|
€
9K
|
€
2K
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
18K
|
|
|
€
44K
|
€
15K
|
€
48K
|
€
12K
|
|
|
€
7K
|
|
|
|
|
|
|
|
€
18K
|
|
|
64,20%
|
48,44%
|
|
|
737,17%
|
135,03%
|
64,89%
|
61,59%
|
|
|
60,88%
|
|
|
|
|
|
|
|
57,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
64K
|
€
15K
|
€
20K
|
€
21K
|
€
20K
|
€
101K
|
€
35K
|
€
5K
|
€
7K
|
€
53K
|
€
33K
|
€
72K
|
€
-35K
|
€
41K
|
€
54K
|
€
860
|
€
9K
|
€
46K
|
|
|
€
62K
|
€
49K
|
€
2K
|
€
8K
|
€
11K
|
€
9K
|
€
90K
|
€
24K
|
€
-4K
|
€
-8K
|
€
23K
|
€
10K
|
€
49K
|
€
-60K
|
€
22K
|
€
29K
|
€
-11K
|
€
3K
|
€
40K
|
|
|
€
51K
|
€
37K
|
€
634
|
€
3K
|
€
6K
|
€
11K
|
€
74K
|
€
19K
|
€
-5K
|
€
-10K
|
€
11K
|
€
5K
|
€
44K
|
€
-71K
|
€
7K
|
€
13K
|
€
-18K
|
€
-1K
|
€
25K
|
|
|
€
2K
|
€
13K
|
€
2K
|
€
10K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
2K
|
€
3K
|
€
793
|
€
696
|
€
35K
|
€
135
|
€
32K
|
€
223K
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
59K
|
€
24K
|
€
25K
|
€
29K
|
€
60K
|
€
94K
|
€
46K
|
€
13K
|
€
46K
|
€
78K
|
€
11K
|
€
14K
|
€
5K
|
€
64K
|
€
70K
|
€
39K
|
€
118K
|
€
98K
|
|
|
€
65K
|
€
52K
|
€
13K
|
€
15K
|
€
17K
|
€
22K
|
€
85K
|
€
30K
|
€
4K
|
€
5K
|
€
42K
|
€
27K
|
€
-619
|
€
-46K
|
€
31K
|
€
42K
|
€
-1K
|
€
9K
|
€
42K
|
|
|
€
-46K
|
€
-78K
|
€
-101K
|
€
-113K
|
€
-112K
|
€
-68K
|
€
-64K
|
€
-90K
|
€
-94K
|
€
-89K
|
€
-80K
|
€
-90K
|
€
-101K
|
€
-86K
|
€
10K
|
€
-7K
|
€
-115K
|
€
116K
|
€
118K
|
|
|
0,70
|
0,53
|
0,31
|
0,36
|
0,42
|
0,62
|
0,71
|
0,44
|
0,34
|
0,43
|
0,62
|
0,27
|
0,14
|
0,10
|
1,15
|
0,93
|
0,61
|
2,26
|
2,66
|
|
|
0,70
|
0,53
|
0,31
|
0,36
|
0,42
|
0,62
|
0,71
|
0,44
|
0,34
|
0,43
|
0,62
|
0,27
|
0,14
|
0,10
|
1,15
|
0,93
|
0,61
|
2,26
|
2,66
|
|
|
0,71
|
0,53
|
0,31
|
0,36
|
0,43
|
0,62
|
0,72
|
0,44
|
0,34
|
0,43
|
0,62
|
0,27
|
0,14
|
0,10
|
1,30
|
1
|
0,63
|
2,39
|
2,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
247K
|
€
209K
|
€
240K
|
€
261K
|
€
293K
|
€
348K
|
€
267K
|
€
252K
|
€
277K
|
€
347K
|
€
279K
|
€
283K
|
€
298K
|
€
355K
|
€
381K
|
€
473K
|
€
288K
|
€
270K
|
|
|
€
156K
|
€
167K
|
€
148K
|
€
179K
|
€
203K
|
€
198K
|
€
248K
|
€
193K
|
€
185K
|
€
205K
|
€
265K
|
€
202K
|
€
211K
|
€
203K
|
€
189K
|
€
227K
|
€
337K
|
€
139K
|
€
124K
|
|
|
€
155K
|
€
165K
|
€
147K
|
€
177K
|
€
191K
|
€
180K
|
€
222K
|
€
159K
|
€
143K
|
€
155K
|
€
208K
|
€
123K
|
€
117K
|
€
90K
|
€
58K
|
€
83K
|
€
289K
|
€
87K
|
€
68K
|
|
|
€
25
|
€
25
|
€
25
|
€
1K
|
€
9K
|
€
17K
|
€
25K
|
€
33K
|
€
41K
|
€
49K
|
€
57K
|
€
79K
|
€
94K
|
€
109K
|
€
123K
|
€
138K
|
€
40K
|
€
46K
|
€
53K
|
|
|
38,84%
|
32,61%
|
29,42%
|
25,40%
|
22,19%
|
32,70%
|
28,68%
|
27,66%
|
26,40%
|
25,84%
|
23,42%
|
27,50%
|
25,33%
|
9,18%
|
27,77%
|
24,06%
|
16,65%
|
33,46%
|
36,22%
|
|
|
0
|
0
|
0
|
0,02
|
0,16
|
0,18
|
0,25
|
0,45
|
0,62
|
0,69
|
0,71
|
1,03
|
1,31
|
3,97
|
1,25
|
1,50
|
0,50
|
0,48
|
0,54
|
|
|
2,04
|
2,60
|
9,85
|
9,12
|
9,45
|
9,87
|
2,46
|
5,56
|
35,14
|
28,66
|
5
|
6,21
|
2,95
|
|
4,66
|
4,23
|
391,71
|
15,62
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,01%
|
64,98%
|
21,52%
|
24,54%
|
28,63%
|
22,70%
|
85,22%
|
40,64%
|
5,70%
|
7,69%
|
51,69%
|
35,18%
|
-0,86%
|
-168,38%
|
31,23%
|
46,14%
|
-1,86%
|
9,44%
|
43,17%
|
|
|
51,89%
|
46,07%
|
1,03%
|
4,80%
|
10,30%
|
11,58%
|
74,08%
|
26,37%
|
-7,69%
|
-13,48%
|
14,17%
|
6,38%
|
61,87%
|
-260,73%
|
7,09%
|
14,20%
|
-22,40%
|
-1,37%
|
32,13%
|
|
|
20,15
|
15,03
|
0,30
|
1,22
|
2,29
|
3,78
|
21,24
|
7,29
|
-2,03
|
-3,48
|
3,32
|
1,76
|
15,67
|
-23,93
|
1,97
|
3,42
|
-3,73
|
-0,46
|
11,64
|
|
|
51,89
|
46,07
|
1,03
|
4,80
|
10,30
|
11,58
|
74,08
|
26,37
|
-7,69
|
-13,48
|
14,17
|
6,38
|
61,87
|
-260,73
|
7,09
|
14,20
|
-22,40
|
-1,37
|
32,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|