T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282
|
€
6K
|
€
193
|
€
-57
|
€
-1K
|
€
8K
|
€
2K
|
€
4K
|
€
-573
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-9K
|
|
|
€
-65
|
€
5K
|
€
-53
|
€
-210
|
€
-3K
|
€
7K
|
€
2K
|
€
4K
|
€
-920
|
€
-2K
|
€
-8K
|
€
-9K
|
€
-12K
|
|
|
€
1K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
245
|
€
-7K
|
€
-9K
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-3K
|
€
7K
|
|
|
€
214
|
€
6K
|
€
315
|
-
|
-
|
€
6K
|
€
1K
|
€
3K
|
-
|
-
|
-
|
-
|
€
281
|
|
|
|
€
439
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
940
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347
|
|
|
€
347
|
€
348
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229
|
€
6K
|
€
193
|
€
-57
|
€
-3K
|
€
7K
|
€
2K
|
€
4K
|
€
-920
|
€
-2K
|
€
-1K
|
€
-8K
|
€
-10K
|
|
|
€
229
|
€
6K
|
€
193
|
€
-57
|
€
-3K
|
€
7K
|
€
2K
|
€
4K
|
€
-920
|
€
-2K
|
€
-8K
|
€
-9K
|
€
-12K
|
|
|
€
-65
|
€
5K
|
€
-53
|
€
-210
|
€
-3K
|
€
7K
|
€
2K
|
€
4K
|
€
-920
|
€
-2K
|
€
-8K
|
€
-9K
|
€
-12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
4K
|
€
5K
|
€
10K
|
€
12K
|
€
9K
|
€
2K
|
€
1K
|
€
164
|
€
9
|
€
5K
|
€
9
|
€
18
|
|
|
€
-65
|
€
5K
|
€
-53
|
€
-210
|
€
-3K
|
€
7K
|
€
2K
|
€
4K
|
€
-920
|
€
-2K
|
€
-1K
|
€
-8K
|
€
-10K
|
|
|
€
1K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
245
|
€
-7K
|
€
-9K
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-5K
|
|
|
1,05
|
1,05
|
0,90
|
0,92
|
0,92
|
1,01
|
0,77
|
0,67
|
0,33
|
0,16
|
0,34
|
0
|
0,20
|
|
|
0,56
|
0,58
|
0,32
|
0,40
|
0,33
|
0,31
|
0,11
|
0,28
|
0,04
|
0,16
|
0,34
|
0
|
0,20
|
|
|
1,05
|
1,05
|
0,90
|
0,92
|
0,92
|
1,01
|
0,77
|
0,67
|
0,33
|
0,16
|
0,34
|
0
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
35K
|
€
32K
|
€
36K
|
€
38K
|
€
30K
|
€
24K
|
€
18K
|
€
6K
|
€
2K
|
€
5K
|
€
6K
|
€
13K
|
|
|
€
32K
|
€
33K
|
€
35K
|
€
39K
|
€
41K
|
€
29K
|
€
31K
|
€
27K
|
€
19K
|
€
14K
|
€
15K
|
€
9K
|
€
6K
|
|
|
€
32K
|
€
33K
|
€
35K
|
€
39K
|
€
41K
|
€
29K
|
€
31K
|
€
27K
|
€
19K
|
€
14K
|
€
15K
|
€
9K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,51%
|
4,49%
|
-10,59%
|
-9,12%
|
-8,21%
|
0,83%
|
-29,47%
|
-48,47%
|
-199,05%
|
-510,64%
|
-193,92%
|
-41,09%
|
51,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,28
|
5,93
|
180,96
|
|
|
3,95
|
16,98
|
6,95
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,35%
|
314,50%
|
1,58%
|
6,38%
|
107,95%
|
2 973,47%
|
-25,44%
|
-44,05%
|
7,23%
|
13,81%
|
12,00%
|
319,10%
|
-150,24%
|
|
|
-4,35%
|
314,50%
|
1,58%
|
6,38%
|
107,95%
|
2 973,47%
|
-25,44%
|
-44,05%
|
7,23%
|
13,81%
|
74,35%
|
351,87%
|
-183,07%
|
|
|
-0,20
|
14,11
|
-0,17
|
-0,58
|
-8,86
|
24,61
|
7,50
|
21,35
|
-14,40
|
-70,53
|
-144,18
|
-144,57
|
-94,80
|
|
|
-4,35
|
314,50
|
1,58
|
6,38
|
107,95
|
2 973,47
|
-25,44
|
-44,05
|
7,23
|
13,81
|
74,35
|
351,87
|
-183,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
855,87
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
855,87
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
85 957,50
|
88 643,67
|
1 548,99
|
130 631,58
|
7 102,94
|
|
|
|
|
|
|
|
|
|
|
0,00
|
0,00
|
0,24
|
0,00
|
0,06
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|