T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
106K
|
€
82K
|
€
73K
|
€
68K
|
€
82K
|
€
92K
|
€
58K
|
€
50K
|
€
11K
|
€
25K
|
|
|
€
76K
|
€
64K
|
€
53K
|
€
48K
|
€
45K
|
€
52K
|
€
58K
|
€
27K
|
€
26K
|
€
3K
|
€
7K
|
|
|
€
289K
|
€
263K
|
€
257K
|
€
204K
|
€
156K
|
€
151K
|
€
99K
|
€
35K
|
€
48K
|
€
22K
|
€
19K
|
|
|
€
123K
|
€
108K
|
€
100K
|
€
88K
|
€
80K
|
€
95K
|
€
103K
|
€
48K
|
€
50K
|
€
11K
|
€
23K
|
|
|
€
13K
|
€
8K
|
€
6K
|
€
4K
|
€
12K
|
€
11K
|
€
7K
|
€
9K
|
€
1K
|
€
6K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
58K
|
|
|
€
40K
|
|
|
€
40K
|
|
|
|
|
|
65,79%
|
90,11%
|
|
|
89,52%
|
|
|
148,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
106K
|
€
82K
|
€
72K
|
€
68K
|
€
82K
|
€
91K
|
€
58K
|
€
50K
|
€
11K
|
€
24K
|
|
|
€
103K
|
€
90K
|
€
73K
|
€
66K
|
€
63K
|
€
77K
|
€
87K
|
€
48K
|
€
43K
|
€
9K
|
€
22K
|
|
|
€
76K
|
€
64K
|
€
53K
|
€
48K
|
€
45K
|
€
52K
|
€
58K
|
€
27K
|
€
26K
|
€
3K
|
€
7K
|
|
|
€
9K
|
€
211K
|
€
210K
|
€
20K
|
€
3K
|
€
2K
|
€
-5K
|
€
7K
|
€
75K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
97K
|
€
187K
|
€
134K
|
€
137K
|
€
120K
|
€
63K
|
€
3K
|
€
10K
|
€
2K
|
€
10K
|
|
|
€
94K
|
€
80K
|
€
62K
|
€
54K
|
€
50K
|
€
56K
|
€
62K
|
€
36K
|
€
33K
|
€
5K
|
€
9K
|
|
|
€
9K
|
€
4K
|
€
189K
|
€
141K
|
€
114K
|
€
113K
|
€
65K
|
€
-3K
|
€
13K
|
€
628
|
€
7K
|
|
|
1,05
|
1,03
|
3,51
|
6,49
|
2,78
|
4,83
|
3,35
|
0,93
|
1,60
|
1,03
|
1,25
|
|
|
1,05
|
1,03
|
3,51
|
6,49
|
2,78
|
4,83
|
3,35
|
0,93
|
1,60
|
1,03
|
1,25
|
|
|
1,23
|
1,17
|
3,67
|
6,49
|
2,78
|
4,83
|
3,35
|
0,93
|
1,60
|
1,03
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
667K
|
€
612K
|
€
553K
|
€
255K
|
€
251K
|
€
218K
|
€
170K
|
€
120K
|
€
125K
|
€
46K
|
€
46K
|
|
|
€
378K
|
€
349K
|
€
296K
|
€
51K
|
€
95K
|
€
67K
|
€
70K
|
€
85K
|
€
76K
|
€
24K
|
€
27K
|
|
|
€
156K
|
€
110K
|
€
72K
|
€
26K
|
€
64K
|
€
30K
|
€
27K
|
€
36K
|
€
22K
|
€
24K
|
€
27K
|
|
|
€
195K
|
€
225K
|
€
221K
|
€
25K
|
€
31K
|
€
37K
|
€
43K
|
€
49K
|
€
54K
|
|
|
|
|
43,36%
|
42,98%
|
46,44%
|
80,03%
|
62,04%
|
69,37%
|
58,52%
|
29,44%
|
38,90%
|
47,82%
|
41,55%
|
|
|
0,67
|
0,85
|
0,86
|
0,12
|
0,20
|
0,25
|
0,43
|
1,37
|
1,12
|
|
|
|
|
3,14
|
3,30
|
3,62
|
0,71
|
1,41
|
0,82
|
0,77
|
1,47
|
1,52
|
2,25
|
1,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,45%
|
30,37%
|
24,03%
|
26,41%
|
31,97%
|
37,06%
|
62,47%
|
103,11%
|
69,02%
|
23,20%
|
48,44%
|
|
|
26,28%
|
24,37%
|
20,66%
|
23,59%
|
28,70%
|
34,22%
|
58,17%
|
75,96%
|
54,22%
|
14,30%
|
34,84%
|
|
|
11,40
|
10,47
|
9,59
|
18,88
|
17,80
|
23,74
|
34,04
|
22,36
|
21,09
|
6,84
|
14,47
|
|
|
26,28
|
24,37
|
20,66
|
23,59
|
28,70
|
34,22
|
58,17
|
75,96
|
54,22
|
14,30
|
34,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|