T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-5K
|
€
-3K
|
€
13K
|
€
27K
|
€
18K
|
€
41K
|
€
31K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
8K
|
€
40K
|
€
30K
|
€
-16K
|
€
-6K
|
€
-2K
|
€
10K
|
|
|
€
-14K
|
€
-7K
|
€
-15K
|
€
507
|
€
15K
|
€
5K
|
€
17K
|
€
27K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-23K
|
€
25K
|
€
6K
|
€
-80K
|
€
-15K
|
€
-12K
|
€
4K
|
|
|
€
-88K
|
€
-74K
|
€
-67K
|
€
-53K
|
€
-53K
|
€
-68K
|
€
-73K
|
€
-90K
|
€
-118K
|
€
-120K
|
€
-118K
|
€
-114K
|
€
-110K
|
€
-100K
|
€
-77K
|
€
-102K
|
€
-108K
|
€
-28K
|
€
-19K
|
€
-7K
|
|
|
-
|
-
|
-
|
€
8K
|
€
18K
|
€
11K
|
€
20K
|
€
21K
|
€
2K
|
-
|
-
|
-
|
-
|
€
6K
|
€
28K
|
€
20K
|
-
|
-
|
-
|
€
7K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
993
|
€
3K
|
€
5K
|
€
579
|
|
|
|
€
2K
|
|
€
10K
|
€
5K
|
€
11K
|
€
9K
|
€
2K
|
€
3K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-6K
|
€
-4K
|
€
11K
|
€
25K
|
€
16K
|
€
28K
|
€
30K
|
€
3K
|
€
-61K
|
€
-3K
|
€
-4K
|
€
-9K
|
€
7K
|
€
39K
|
€
29K
|
€
-16K
|
€
-6K
|
€
-2K
|
€
9K
|
|
|
€
-14K
|
€
-7K
|
€
-14K
|
€
1K
|
€
15K
|
€
6K
|
€
18K
|
€
21K
|
€
3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-3K
|
€
31K
|
€
18K
|
€
-77K
|
€
-8K
|
€
-5K
|
€
7K
|
|
|
€
-14K
|
€
-7K
|
€
-15K
|
€
507
|
€
15K
|
€
5K
|
€
17K
|
€
27K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-23K
|
€
25K
|
€
6K
|
€
-80K
|
€
-15K
|
€
-12K
|
€
4K
|
|
|
|
€
0
|
€
0
|
€
769
|
€
0
|
€
494
|
€
18K
|
€
41K
|
-
|
-
|
-
|
€
0
|
€
-10K
|
€
577
|
€
0
|
€
39K
|
€
0
|
€
0
|
€
520
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282
|
€
8
|
€
43
|
€
17
|
€
185
|
€
4K
|
€
10K
|
€
1K
|
€
4
|
|
|
|
|
€
663
|
|
|
€
1K
|
|
|
|
|
|
€
-14K
|
€
-7K
|
€
-5K
|
€
11K
|
€
25K
|
€
16K
|
€
28K
|
€
36K
|
€
3K
|
€
-61K
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-13K
|
€
34K
|
€
17K
|
€
-19K
|
€
-13K
|
€
-10K
|
€
7K
|
|
|
€
-89K
|
€
-16K
|
€
-9K
|
€
-5K
|
€
-15K
|
€
-40K
|
€
-55K
|
€
-64K
|
€
-59K
|
€
-62K
|
|
|
€
-55K
|
€
-28K
|
€
-26K
|
€
-34K
|
€
-26K
|
€
1K
|
€
-28K
|
€
-15K
|
|
|
0,06
|
0,64
|
0,76
|
0,92
|
0,69
|
0,21
|
0,23
|
0,12
|
0,08
|
0,02
|
|
|
0,16
|
0,47
|
0,40
|
0,53
|
0,05
|
1,02
|
0,66
|
0,91
|
|
|
0,06
|
0,64
|
0,76
|
0,92
|
0,69
|
0,21
|
0,23
|
0,12
|
0,08
|
0,02
|
|
|
0,16
|
0,47
|
0,40
|
0,53
|
0,05
|
1,02
|
0,66
|
0,91
|
|
|
0,06
|
0,64
|
0,76
|
0,92
|
0,69
|
0,21
|
0,23
|
0,12
|
0,08
|
0,02
|
|
|
0,16
|
0,47
|
0,40
|
0,53
|
0,05
|
1,02
|
0,66
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
31K
|
€
31K
|
€
68K
|
€
55K
|
€
41K
|
€
57K
|
€
42K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
€
14K
|
€
40K
|
€
41K
|
€
72K
|
€
7K
|
€
86K
|
€
65K
|
€
156K
|
|
|
€
94K
|
€
105K
|
€
98K
|
€
121K
|
€
108K
|
€
109K
|
€
130K
|
€
133K
|
€
123K
|
€
122K
|
€
122K
|
€
118K
|
€
125K
|
€
139K
|
€
119K
|
€
174K
|
€
115K
|
€
114K
|
€
84K
|
€
163K
|
|
|
€
94K
|
€
46K
|
€
39K
|
€
62K
|
€
49K
|
€
50K
|
€
71K
|
€
73K
|
€
64K
|
€
63K
|
€
63K
|
€
59K
|
€
65K
|
€
54K
|
€
44K
|
€
72K
|
€
27K
|
€
77K
|
€
84K
|
€
163K
|
|
|
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
85K
|
€
74K
|
€
102K
|
€
87K
|
€
36K
|
|
|
|
|
-1 605,99%
|
-243,71%
|
-216,95%
|
-76,98%
|
-97,09%
|
-163,84%
|
-127,84%
|
-213,70%
|
-2 053,58%
|
-7 977,05%
|
-2 881,53%
|
-2 795,35%
|
-763,30%
|
-251,87%
|
-185,87%
|
-142,10%
|
-1 655,63%
|
-32,42%
|
-29,30%
|
-4,44%
|
|
|
|
-0,79
|
-0,88
|
-1,13
|
-1,11
|
-0,87
|
-0,81
|
-0,65
|
-0,50
|
-0,49
|
-0,50
|
-0,52
|
-0,54
|
-0,86
|
-0,96
|
-1
|
-0,81
|
-1,30
|
|
|
|
|
|
|
|
10,73
|
4,25
|
6,74
|
4,58
|
4,49
|
42,87
|
|
|
|
|
19,63
|
3,01
|
6,03
|
|
|
|
17,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,96%
|
9,15%
|
6,80%
|
-20,31%
|
-46,81%
|
-23,22%
|
-38,09%
|
-39,49%
|
-2,41%
|
50,43%
|
2,99%
|
3,30%
|
9,37%
|
12,55%
|
-43,72%
|
-16,44%
|
17,58%
|
45,36%
|
51,12%
|
-94,75%
|
|
|
15,96%
|
9,50%
|
21,98%
|
-0,97%
|
-27,71%
|
-7,66%
|
-23,87%
|
-30,29%
|
-2,41%
|
2,39%
|
2,99%
|
3,47%
|
9,55%
|
22,61%
|
-32,40%
|
-5,87%
|
74,13%
|
53,44%
|
63,48%
|
-60,53%
|
|
|
-256,37
|
-23,15
|
-47,69
|
0,74
|
26,90
|
12,55
|
30,51
|
64,74
|
49,55
|
-190,90
|
-86,18
|
-96,93
|
-72,86
|
-56,96
|
60,21
|
8,34
|
-1 227,40
|
-17,33
|
-18,60
|
2,69
|
|
|
15,96
|
9,50
|
21,98
|
-0,97
|
-27,71
|
-7,66
|
-23,87
|
-30,29
|
-2,41
|
2,39
|
2,99
|
3,47
|
9,55
|
22,61
|
-32,40
|
-5,87
|
74,13
|
53,44
|
63,48
|
-60,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|