T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
393K
|
€
374K
|
€
410K
|
€
331K
|
€
269K
|
€
421K
|
€
378K
|
€
384K
|
€
401K
|
€
398K
|
€
379K
|
€
358K
|
€
328K
|
€
592K
|
€
396K
|
€
182K
|
€
177K
|
|
|
€
8K
|
€
19K
|
€
15K
|
€
53K
|
€
108K
|
€
47K
|
€
54K
|
€
-11K
|
€
-6K
|
€
172K
|
€
-37K
|
€
-47K
|
€
484
|
€
106K
|
€
378K
|
€
124K
|
€
-56K
|
€
-15K
|
|
|
€
2,70M
|
€
2,69M
|
€
2,67M
|
€
2,66M
|
€
2,61M
|
€
2,50M
|
€
2,45M
|
€
2,40M
|
€
2,41M
|
€
2,41M
|
€
2,24M
|
€
2,28M
|
€
2,33M
|
€
2,33M
|
€
2,22M
|
€
1,84M
|
€
717K
|
€
773K
|
|
|
€
482K
|
€
460K
|
€
445K
|
€
480K
|
€
401K
|
€
338K
|
€
414K
|
€
413K
|
€
415K
|
€
434K
|
€
356K
|
€
348K
|
€
339K
|
€
351K
|
€
628K
|
€
380K
|
€
153K
|
€
148K
|
|
|
€
4K
|
€
20K
|
€
8K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
337K
|
€
323K
|
€
359K
|
€
281K
|
€
222K
|
€
374K
|
€
331K
|
€
339K
|
€
356K
|
€
352K
|
€
340K
|
€
323K
|
€
295K
|
€
556K
|
€
366K
|
€
181K
|
€
171K
|
|
|
€
205K
|
€
184K
|
€
170K
|
€
182K
|
€
103K
|
€
44K
|
€
196K
|
€
153K
|
€
161K
|
€
178K
|
€
157K
|
€
144K
|
€
128K
|
€
175K
|
€
437K
|
€
247K
|
€
85K
|
€
75K
|
|
|
€
8K
|
€
19K
|
€
15K
|
€
53K
|
€
108K
|
€
47K
|
€
54K
|
€
-11K
|
€
-6K
|
€
172K
|
€
-37K
|
€
-47K
|
€
484
|
€
106K
|
€
378K
|
€
124K
|
€
-56K
|
€
-15K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2,55M
|
€
0
|
€
57K
|
€
1,30M
|
€
1K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
789K
|
€
1,02M
|
€
838K
|
€
718K
|
€
446K
|
€
284K
|
€
316K
|
€
674K
|
€
617K
|
€
213K
|
€
156K
|
€
183K
|
€
120K
|
€
578K
|
€
497K
|
€
109K
|
€
206K
|
€
185K
|
|
|
€
162K
|
€
172K
|
€
168K
|
€
231K
|
€
285K
|
€
225K
|
€
232K
|
€
166K
|
€
172K
|
€
350K
|
€
159K
|
€
148K
|
€
196K
|
€
225K
|
€
498K
|
€
243K
|
€
40K
|
€
81K
|
|
|
€
564K
|
€
840K
|
€
619K
|
€
470K
|
€
339K
|
€
188K
|
€
8K
|
€
329K
|
€
273K
|
€
300K
|
€
11K
|
€
-85K
|
€
-2,63M
|
€
-122K
|
€
-203K
|
€
-499K
|
€
-271K
|
€
-215K
|
|
|
3,49
|
5,68
|
3,78
|
2,83
|
3,77
|
2,66
|
1,03
|
1,92
|
1,76
|
2,55
|
1,03
|
0,77
|
0,04
|
0,83
|
0,71
|
0,18
|
0,43
|
0,47
|
|
|
3,49
|
5,68
|
3,78
|
2,83
|
3,77
|
2,66
|
1,03
|
1,92
|
1,76
|
2,55
|
1,03
|
0,77
|
0,04
|
0,83
|
0,71
|
0,18
|
0,43
|
0,47
|
|
|
3,60
|
5,90
|
4,96
|
3,60
|
4,11
|
2,69
|
1,17
|
2,09
|
1,93
|
3,09
|
1,14
|
0,86
|
0,04
|
0,89
|
0,77
|
0,20
|
0,46
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,90M
|
€
5,28M
|
€
5,25M
|
€
5,29M
|
€
5,20M
|
€
5,22M
|
€
5,43M
|
€
5,96M
|
€
6,08M
|
€
6,13M
|
€
6,20M
|
€
6,29M
|
€
6,32M
|
€
4,43M
|
€
4,46M
|
€
4,14M
|
€
3,06M
|
€
3,13M
|
|
|
€
2,20M
|
€
2,59M
|
€
2,58M
|
€
2,63M
|
€
2,60M
|
€
2,72M
|
€
2,98M
|
€
3,57M
|
€
3,68M
|
€
3,71M
|
€
3,95M
|
€
4,01M
|
€
4,00M
|
€
2,10M
|
€
2,24M
|
€
2,29M
|
€
2,34M
|
€
2,36M
|
|
|
€
220K
|
€
173K
|
€
169K
|
€
201K
|
€
112K
|
€
112K
|
€
282K
|
€
328K
|
€
326K
|
€
160K
|
€
341K
|
€
331K
|
€
2,75M
|
€
652K
|
€
653K
|
€
547K
|
€
449K
|
€
375K
|
|
|
€
1,97M
|
€
2,41M
|
€
2,36M
|
€
2,38M
|
€
2,48M
|
€
2,61M
|
€
2,66M
|
€
3,21M
|
€
3,32M
|
€
3,52M
|
€
3,58M
|
€
3,64M
|
€
1,24M
|
€
1,40M
|
€
1,54M
|
€
1,69M
|
€
1,86M
|
€
1,96M
|
|
|
55,16%
|
51,01%
|
50,90%
|
50,24%
|
50,06%
|
47,84%
|
45,15%
|
40,19%
|
39,58%
|
39,41%
|
36,18%
|
36,23%
|
36,79%
|
52,53%
|
49,73%
|
44,53%
|
23,44%
|
24,65%
|
|
|
0,73
|
0,89
|
0,88
|
0,89
|
0,95
|
1,04
|
1,08
|
1,34
|
1,38
|
1,46
|
1,60
|
1,60
|
0,53
|
0,60
|
0,69
|
0,92
|
2,60
|
2,53
|
|
|
6,12
|
7,67
|
7,98
|
7,33
|
9,26
|
12,26
|
7,96
|
10,76
|
10,85
|
10,42
|
11,24
|
11,80
|
12,35
|
7,13
|
4,03
|
6,27
|
12,92
|
13,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,98%
|
6,39%
|
6,30%
|
8,67%
|
10,95%
|
9,02%
|
9,45%
|
6,95%
|
7,14%
|
14,49%
|
7,07%
|
6,51%
|
8,44%
|
9,69%
|
22,43%
|
13,18%
|
5,64%
|
10,53%
|
|
|
0,30%
|
0,69%
|
0,56%
|
1,99%
|
4,13%
|
1,90%
|
2,19%
|
-0,48%
|
-0,25%
|
7,12%
|
-1,64%
|
-2,07%
|
0,02%
|
4,54%
|
17,03%
|
6,74%
|
-7,77%
|
-1,89%
|
|
|
0,17
|
0,35
|
0,29
|
1,00
|
2,07
|
0,91
|
0,99
|
-0,19
|
-0,10
|
2,81
|
-0,59
|
-0,75
|
0,01
|
2,39
|
8,47
|
3,00
|
-1,82
|
-0,46
|
|
|
0,30
|
0,69
|
0,56
|
1,99
|
4,13
|
1,90
|
2,19
|
-0,48
|
-0,25
|
7,12
|
-1,64
|
-2,07
|
0,02
|
4,54
|
17,03
|
6,74
|
-7,77
|
-1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|