T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
394K
|
€
171K
|
€
169K
|
€
62K
|
€
81K
|
€
106K
|
€
341K
|
€
116K
|
€
383K
|
€
112K
|
€
110K
|
€
132K
|
€
115K
|
€
147K
|
€
81K
|
€
110K
|
€
164K
|
€
314K
|
|
|
€
318K
|
€
-49K
|
€
137K
|
€
29K
|
€
-71K
|
€
-16K
|
€
-679
|
€
144K
|
€
7K
|
€
196K
|
€
22K
|
€
15K
|
€
27K
|
€
-26K
|
€
-24K
|
€
2K
|
€
-4K
|
€
36K
|
€
103K
|
|
|
€
1,14M
|
€
819K
|
€
867K
|
€
730K
|
€
701K
|
€
773K
|
€
1,19M
|
€
1,19M
|
€
1,20M
|
€
1,20M
|
€
1,37M
|
€
1,35M
|
€
1,40M
|
€
1,44M
|
€
1,46M
|
€
1,49M
|
€
1,49M
|
€
710K
|
€
673K
|
|
|
€
224K
|
€
139K
|
€
163K
|
€
139K
|
€
60K
|
€
87K
|
€
133K
|
€
336K
|
€
135K
|
€
391K
|
€
147K
|
€
144K
|
€
153K
|
€
158K
|
€
180K
|
€
122K
|
€
156K
|
€
150K
|
€
277K
|
|
|
€
57K
|
€
35K
|
€
38K
|
€
37K
|
€
3K
|
€
317
|
€
153
|
€
1K
|
€
5
|
€
5
|
€
12K
|
€
7K
|
€
89K
|
€
167
|
€
6K
|
€
2K
|
€
64K
|
€
15K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
70K
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 984,30%
|
261,61%
|
|
|
|
|
|
0,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
153K
|
€
169K
|
€
161K
|
€
50K
|
€
79K
|
€
96K
|
€
334K
|
€
99K
|
€
382K
|
€
104K
|
€
101K
|
€
109K
|
€
113K
|
€
137K
|
€
69K
|
€
109K
|
€
158K
|
€
308K
|
|
|
€
85K
|
€
55K
|
€
56K
|
€
96K
|
€
-21K
|
€
17K
|
€
32K
|
€
240K
|
€
44K
|
€
302K
|
€
69K
|
€
65K
|
€
80K
|
€
32K
|
€
41K
|
€
36K
|
€
71K
|
€
110K
|
€
212K
|
|
|
€
325K
|
€
31K
|
€
149K
|
€
137K
|
€
-54K
|
€
2K
|
€
18K
|
€
-19K
|
€
13K
|
€
127
|
€
22K
|
€
15K
|
€
27K
|
€
-26K
|
€
-24K
|
€
2K
|
€
-4K
|
€
36K
|
€
103K
|
|
|
€
329K
|
€
-233K
|
€
621K
|
€
213K
|
€
156K
|
€
904
|
€
902
|
€
119K
|
€
182K
|
€
19K
|
-
|
€
1K
|
€
-337K
|
€
0
|
€
553K
|
€
68K
|
€
596K
|
€
89K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515
|
€
3K
|
€
2K
|
€
312K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
€
429K
|
€
6K
|
€
2K
|
€
39K
|
€
25K
|
€
5K
|
€
2K
|
€
29K
|
€
2K
|
€
89K
|
|
|
€
436K
|
€
50K
|
€
251K
|
€
94K
|
€
-369
|
€
47K
|
€
63K
|
€
237K
|
€
62K
|
€
277K
|
€
56K
|
€
51K
|
€
56K
|
€
54K
|
€
73K
|
€
35K
|
€
33K
|
€
85K
|
€
199K
|
|
|
€
-1,75M
|
€
-1,81M
|
€
-2,03M
|
€
-1,74M
|
€
-1,55M
|
€
-1,24M
|
€
-807K
|
€
-826K
|
€
-784K
|
€
-657K
|
€
-566K
|
€
-558K
|
€
-466K
|
€
-707K
|
€
-678K
|
€
-533K
|
€
-517K
|
€
-578K
|
€
-516K
|
|
|
0,04
|
0,01
|
0,02
|
0,17
|
0,01
|
0,02
|
0,03
|
0,03
|
0,11
|
0,40
|
0,04
|
0,07
|
0,31
|
0,08
|
0,12
|
0,31
|
0,33
|
0,08
|
0,16
|
|
|
0,04
|
0,01
|
0,02
|
0,17
|
0,01
|
0,02
|
0,03
|
0,03
|
0,11
|
0,40
|
0,04
|
0,07
|
0,31
|
0,08
|
0,12
|
0,31
|
0,33
|
0,08
|
0,16
|
|
|
0,04
|
0,01
|
0,02
|
0,17
|
0,01
|
0,02
|
0,03
|
0,03
|
0,11
|
0,40
|
0,04
|
0,07
|
0,31
|
0,08
|
0,12
|
0,31
|
0,33
|
0,08
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,05M
|
€
2,79M
|
€
3,13M
|
€
3,05M
|
€
2,58M
|
€
2,37M
|
€
2,43M
|
€
2,49M
|
€
2,54M
|
€
2,83M
|
€
2,43M
|
€
2,48M
|
€
2,68M
|
€
2,90M
|
€
3,01M
|
€
2,71M
|
€
2,77M
|
€
1,90M
|
€
1,91M
|
|
|
€
1,82M
|
€
1,87M
|
€
2,13M
|
€
2,19M
|
€
1,72M
|
€
1,44M
|
€
1,08M
|
€
1,13M
|
€
1,24M
|
€
1,53M
|
€
1,06M
|
€
1,13M
|
€
1,29M
|
€
1,46M
|
€
1,55M
|
€
1,22M
|
€
1,28M
|
€
1,19M
|
€
1,24M
|
|
|
€
1,81M
|
€
1,83M
|
€
2,06M
|
€
2,08M
|
€
1,57M
|
€
1,26M
|
€
831K
|
€
848K
|
€
880K
|
€
1,10M
|
€
581K
|
€
588K
|
€
671K
|
€
768K
|
€
768K
|
€
773K
|
€
773K
|
€
626K
|
€
609K
|
|
|
€
5K
|
€
38K
|
€
72K
|
€
105K
|
€
144K
|
€
172K
|
€
244K
|
€
284K
|
€
359K
|
€
432K
|
€
466K
|
€
531K
|
€
614K
|
€
695K
|
€
779K
|
€
444K
|
€
504K
|
€
564K
|
€
622K
|
|
|
37,26%
|
29,40%
|
27,76%
|
23,95%
|
27,23%
|
32,61%
|
49,00%
|
47,83%
|
47,33%
|
42,34%
|
56,52%
|
54,51%
|
52,02%
|
49,54%
|
48,57%
|
54,98%
|
53,73%
|
37,34%
|
35,27%
|
|
|
0
|
0,05
|
0,08
|
0,14
|
0,21
|
0,22
|
0,20
|
0,24
|
0,30
|
0,36
|
0,34
|
0,39
|
0,44
|
0,48
|
0,53
|
0,30
|
0,34
|
0,79
|
0,92
|
|
|
8,98
|
12,20
|
12,60
|
13,63
|
34,33
|
18,16
|
11,19
|
3,39
|
12,56
|
4
|
10,21
|
11,17
|
11,81
|
13,02
|
11,31
|
17,75
|
11,77
|
7,53
|
4,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,32%
|
6,07%
|
28,96%
|
12,83%
|
-0,05%
|
6,09%
|
5,31%
|
19,90%
|
5,11%
|
23,10%
|
4,11%
|
3,80%
|
3,98%
|
3,78%
|
4,96%
|
2,34%
|
2,24%
|
11,93%
|
29,56%
|
|
|
27,96%
|
-5,93%
|
15,84%
|
3,93%
|
-10,16%
|
-2,02%
|
-0,06%
|
12,05%
|
0,54%
|
16,40%
|
1,59%
|
1,15%
|
1,92%
|
-1,80%
|
-1,61%
|
0,13%
|
-0,26%
|
5,14%
|
15,29%
|
|
|
10,42
|
-1,74
|
4,40
|
0,94
|
-2,77
|
-0,66
|
-0,03
|
5,76
|
0,26
|
6,95
|
0,90
|
0,62
|
1,00
|
-0,89
|
-0,78
|
0,07
|
-0,14
|
1,92
|
5,39
|
|
|
27,96
|
-5,93
|
15,84
|
3,93
|
-10,16
|
-2,02
|
-0,06
|
12,05
|
0,54
|
16,40
|
1,59
|
1,15
|
1,92
|
-1,80
|
-1,61
|
0,13
|
-0,26
|
5,14
|
15,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|