T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
371K
|
€
515K
|
€
611K
|
€
648K
|
€
421K
|
€
163K
|
€
147K
|
€
59K
|
€
-33K
|
|
|
€
-305K
|
€
-184K
|
€
-202K
|
€
-35K
|
€
-174K
|
€
-286K
|
€
-248K
|
€
-220K
|
€
-147K
|
|
|
€
81K
|
€
-170K
|
€
15K
|
€
217K
|
€
252K
|
€
-477K
|
€
-191K
|
€
58K
|
€
278K
|
|
|
2,80
|
3,60
|
4,80
|
5,80
|
6
|
3
|
2,30
|
2,30
|
|
|
|
€
86K
|
€
186K
|
€
111K
|
€
194K
|
€
140K
|
-
|
-
|
€
2K
|
€
12K
|
|
|
€
51K
|
€
54K
|
€
70K
|
€
105K
|
€
31K
|
€
38K
|
€
16K
|
€
254
|
€
645
|
|
|
€
249K
|
€
274K
|
€
443K
|
€
371K
|
€
234K
|
€
192K
|
€
154K
|
€
103K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
234K
|
€
156K
|
€
264K
|
€
186K
|
€
-31K
|
€
-9K
|
€
-46K
|
€
-34K
|
|
|
€
-272K
|
€
-127K
|
€
-174K
|
€
-22K
|
€
-101K
|
€
-273K
|
€
-232K
|
€
-208K
|
€
-147K
|
|
|
€
-305K
|
€
-184K
|
€
-202K
|
€
-35K
|
€
-174K
|
€
-286K
|
€
-248K
|
€
-220K
|
€
-147K
|
|
|
€
390K
|
€
359K
|
€
330K
|
€
286K
|
€
288K
|
€
241K
|
€
221K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
11K
|
€
31K
|
€
79K
|
€
85K
|
€
110K
|
€
95K
|
€
109K
|
€
31K
|
|
|
€
85K
|
€
176K
|
€
128K
|
€
251K
|
€
112K
|
€
-44K
|
€
-25K
|
€
-59K
|
€
-34K
|
|
|
€
-217K
|
€
-525K
|
€
-746K
|
€
-498K
|
€
-202K
|
€
-231K
|
€
-45K
|
€
9K
|
€
-35K
|
|
|
0,52
|
0,26
|
0,27
|
0,46
|
0,65
|
0,51
|
0,85
|
1,05
|
0,75
|
|
|
0,49
|
0,23
|
0,23
|
0,36
|
0,53
|
0,41
|
0,77
|
1,03
|
0,75
|
|
|
0,79
|
0,34
|
0,33
|
0,52
|
0,82
|
0,58
|
0,85
|
1,05
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,28M
|
€
1,40M
|
€
1,38M
|
€
1,11M
|
€
869K
|
€
867K
|
€
728K
|
€
502K
|
|
|
€
1,04M
|
€
1,45M
|
€
1,39M
|
€
1,16M
|
€
853K
|
€
1,35M
|
€
1,06M
|
€
671K
|
€
224K
|
|
|
€
295K
|
€
538K
|
€
820K
|
€
811K
|
€
465K
|
€
406K
|
€
292K
|
€
188K
|
€
141K
|
|
|
€
590K
|
€
743K
|
€
368K
|
€
243K
|
€
270K
|
€
878K
|
€
766K
|
€
483K
|
€
83K
|
|
|
7,25%
|
-13,24%
|
1,06%
|
15,71%
|
22,79%
|
-54,92%
|
-22,02%
|
7,90%
|
55,39%
|
|
|
7,25
|
-4,38
|
24,74
|
1,12
|
1,07
|
-1,84
|
-4,01
|
8,39
|
0,30
|
|
|
8,82
|
6,20
|
8,86
|
4,41
|
4,60
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,69%
|
-104,04%
|
863,87%
|
115,75%
|
44,58%
|
9,18%
|
13,01%
|
-101,71%
|
-12,38%
|
|
|
-375,07%
|
108,76%
|
-1 359,27%
|
-16,09%
|
-69,03%
|
59,98%
|
130,14%
|
-382,71%
|
-53,00%
|
|
|
-27,19
|
-14,40
|
-14,42
|
-2,53
|
-15,73
|
-32,94
|
-28,66
|
-30,23
|
-29,36
|
|
|
-375,07
|
108,76
|
-1 359,27
|
-16,09
|
-69,03
|
59,98
|
130,14
|
-382,71
|
-53,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
3,60
|
4,80
|
5,80
|
6
|
3
|
2,30
|
2,30
|
|
|
|
€
89K
|
€
76K
|
€
92K
|
€
64K
|
€
39K
|
€
64K
|
€
67K
|
€
45K
|
|