TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
59K
|
€
49K
|
€
63K
|
€
36K
|
€
37K
|
€
21K
|
€
28K
|
€
23K
|
€
34K
|
€
31K
|
€
32K
|
€
26K
|
€
30K
|
€
23K
|
€
14K
|
€
30K
|
€
19K
|
€
20K
|
|
|
€
8K
|
€
28K
|
€
22K
|
€
33K
|
€
19K
|
€
14K
|
€
2K
|
€
7K
|
€
3K
|
€
10K
|
€
10K
|
€
11K
|
€
9K
|
€
8K
|
€
1K
|
€
-7K
|
€
5K
|
€
3K
|
€
-7K
|
|
|
€
183K
|
€
176K
|
€
147K
|
€
126K
|
€
93K
|
€
74K
|
€
60K
|
€
58K
|
€
51K
|
€
48K
|
€
39K
|
€
29K
|
€
18K
|
€
9K
|
€
1K
|
€
-81
|
€
7K
|
€
2K
|
€
-976
|
|
|
€
38K
|
€
70K
|
€
57K
|
€
73K
|
€
43K
|
€
42K
|
€
20K
|
€
26K
|
€
20K
|
€
30K
|
€
26K
|
€
27K
|
€
21K
|
€
24K
|
€
18K
|
€
11K
|
€
24K
|
€
15K
|
€
16K
|
|
|
€
5K
|
€
4K
|
€
1K
|
€
4K
|
€
817
|
€
572
|
€
116
|
€
116
|
€
800
|
|
€
1K
|
€
351
|
€
401
|
|
€
1K
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
58K
|
€
49K
|
€
62K
|
€
36K
|
€
37K
|
€
20K
|
€
28K
|
€
23K
|
€
34K
|
€
31K
|
€
32K
|
€
26K
|
€
30K
|
€
23K
|
€
14K
|
€
30K
|
€
18K
|
€
20K
|
|
|
€
11K
|
€
40K
|
€
31K
|
€
46K
|
€
29K
|
€
22K
|
€
6K
|
€
14K
|
€
9K
|
€
20K
|
€
19K
|
€
21K
|
€
14K
|
€
17K
|
€
10K
|
€
198
|
€
16K
|
€
12K
|
€
15K
|
|
|
€
8K
|
€
28K
|
€
22K
|
€
33K
|
€
19K
|
€
14K
|
€
2K
|
€
7K
|
€
3K
|
|
€
5K
|
€
11K
|
€
9K
|
€
8K
|
€
1K
|
€
-7K
|
€
5K
|
€
3K
|
€
-7K
|
|
|
€
6K
|
€
3K
|
€
720
|
€
54K
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
1
|
€
28K
|
€
3K
|
-
|
€
22K
|
€
4K
|
€
2K
|
€
-1
|
€
39K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
95K
|
€
61K
|
€
35K
|
€
22K
|
€
14K
|
€
3K
|
€
8K
|
€
15K
|
€
11K
|
€
11K
|
€
14K
|
€
8K
|
€
5K
|
€
9K
|
€
8K
|
€
14K
|
€
17K
|
€
3K
|
|
|
€
26K
|
€
46K
|
€
39K
|
€
49K
|
€
26K
|
€
28K
|
€
16K
|
€
20K
|
€
17K
|
€
23K
|
€
21K
|
€
23K
|
€
20K
|
€
21K
|
€
14K
|
€
6K
|
€
18K
|
€
9K
|
€
-2K
|
|
|
€
118K
|
€
100K
|
€
64K
|
€
34K
|
€
22K
|
€
14K
|
€
-567
|
€
-747
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-16K
|
€
-19K
|
€
-26K
|
€
-25K
|
€
-18K
|
€
-5K
|
€
-6K
|
|
|
12,64
|
8,18
|
6,78
|
3,41
|
2,57
|
1,74
|
0,97
|
0,97
|
0,92
|
0,91
|
0,94
|
0,81
|
0,54
|
0,42
|
0,43
|
0,42
|
0,58
|
0,83
|
0,78
|
|
|
12,64
|
8,18
|
6,78
|
3,41
|
2,57
|
1,74
|
0,97
|
0,97
|
0,92
|
0,91
|
0,94
|
0,81
|
0,54
|
0,42
|
0,43
|
0,42
|
0,58
|
0,83
|
0,78
|
|
|
12,64
|
8,18
|
6,78
|
3,41
|
2,57
|
1,74
|
0,97
|
1,09
|
0,92
|
0,91
|
0,94
|
0,81
|
0,54
|
0,42
|
0,43
|
0,42
|
0,58
|
0,83
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
192K
|
€
168K
|
€
157K
|
€
107K
|
€
103K
|
€
104K
|
€
116K
|
€
136K
|
€
148K
|
€
131K
|
€
140K
|
€
145K
|
€
131K
|
€
145K
|
€
154K
|
€
174K
|
€
150K
|
€
151K
|
|
|
€
10K
|
€
16K
|
€
20K
|
€
31K
|
€
14K
|
€
29K
|
€
44K
|
€
59K
|
€
85K
|
€
100K
|
€
92K
|
€
111K
|
€
127K
|
€
122K
|
€
144K
|
€
154K
|
€
167K
|
€
148K
|
€
152K
|
|
|
€
10K
|
€
14K
|
€
11K
|
€
14K
|
€
14K
|
€
19K
|
€
23K
|
€
19K
|
€
31K
|
€
29K
|
€
25K
|
€
30K
|
€
34K
|
€
33K
|
€
45K
|
€
42K
|
€
42K
|
€
31K
|
€
29K
|
|
|
|
€
2K
|
€
9K
|
€
17K
|
|
€
10K
|
€
22K
|
€
37K
|
€
54K
|
€
71K
|
€
67K
|
€
80K
|
€
93K
|
€
88K
|
€
98K
|
€
112K
|
€
126K
|
€
117K
|
€
123K
|
|
|
94,76%
|
91,73%
|
87,79%
|
80,34%
|
87,14%
|
71,70%
|
57,42%
|
49,64%
|
37,77%
|
32,70%
|
29,61%
|
20,68%
|
12,17%
|
6,87%
|
0,73%
|
-0,05%
|
4,11%
|
1,52%
|
-0,65%
|
|
|
|
0,01
|
0,06
|
0,13
|
|
0,14
|
0,36
|
0,64
|
1,05
|
1,46
|
1,73
|
2,78
|
5,28
|
9,86
|
93,26
|
-1 387,07
|
17,53
|
51,20
|
-126,15
|
|
|
0,34
|
0,27
|
0,42
|
0,49
|
0,39
|
0,80
|
2,21
|
2,12
|
3,76
|
2,97
|
2,99
|
3,43
|
4,97
|
4,05
|
6,25
|
11,33
|
5,60
|
8,08
|
7,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,11%
|
26,20%
|
26,44%
|
39,19%
|
27,63%
|
38,05%
|
27,10%
|
35,48%
|
32,16%
|
48,08%
|
55,47%
|
79,19%
|
115,55%
|
230,38%
|
1 362,27%
|
-7 641,98%
|
255,64%
|
410,47%
|
164,14%
|
|
|
4,16%
|
16,10%
|
14,65%
|
25,93%
|
20,86%
|
18,79%
|
3,58%
|
11,43%
|
5,94%
|
20,04%
|
25,38%
|
38,83%
|
49,20%
|
88,23%
|
107,68%
|
8 948,15%
|
68,15%
|
142,75%
|
735,25%
|
|
|
3,94
|
14,77
|
12,86
|
20,83
|
18,18
|
13,47
|
2,05
|
5,67
|
2,24
|
6,55
|
7,51
|
8,03
|
5,99
|
6,06
|
0,78
|
-4,69
|
2,80
|
2,17
|
-4,76
|
|
|
4,16
|
16,10
|
14,65
|
25,93
|
20,86
|
18,79
|
3,58
|
11,43
|
5,94
|
20,04
|
25,38
|
38,83
|
49,20
|
88,23
|
107,68
|
8 948,15
|
68,15
|
142,75
|
735,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|