T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-67K
|
€
-3K
|
€
753
|
€
15K
|
€
-3K
|
€
-4K
|
€
149K
|
€
95K
|
€
82K
|
€
19K
|
€
120K
|
€
131K
|
€
111K
|
€
131K
|
€
151K
|
€
115K
|
€
119K
|
€
129K
|
|
|
€
-32K
|
€
58K
|
€
-11K
|
€
-10K
|
€
5K
|
€
-2K
|
€
-14K
|
€
46K
|
€
6K
|
€
-18K
|
€
9K
|
€
20K
|
€
21K
|
€
4K
|
€
6K
|
€
25K
|
€
2K
|
€
20K
|
€
22K
|
|
|
€
53K
|
€
85K
|
€
26K
|
€
37K
|
€
47K
|
€
89K
|
€
92K
|
€
106K
|
€
60K
|
€
55K
|
€
73K
|
€
64K
|
€
44K
|
€
22K
|
€
124K
|
€
118K
|
€
93K
|
€
91K
|
€
72K
|
|
|
€
3K
|
€
5K
|
€
920
|
€
1K
|
€
13K
|
€
9K
|
€
4K
|
€
97K
|
€
22K
|
€
7K
|
€
3K
|
€
60K
|
€
68K
|
€
41K
|
€
69K
|
€
91K
|
€
42K
|
€
86K
|
€
60K
|
|
|
€
1K
|
€
1K
|
|
€
3K
|
€
4K
|
€
500
|
€
3K
|
€
35K
|
€
9K
|
€
3K
|
€
9K
|
€
4K
|
€
9K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
51K
|
€
72K
|
€
74K
|
€
50K
|
€
45K
|
€
45K
|
€
54K
|
€
53K
|
€
52K
|
€
57K
|
€
71K
|
€
71K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 906,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-68K
|
€
-4K
|
€
-582
|
€
13K
|
€
5K
|
€
-6K
|
€
86K
|
€
21K
|
€
5K
|
€
-35K
|
€
72K
|
€
83K
|
€
52K
|
€
73K
|
€
96K
|
€
55K
|
€
47K
|
€
52K
|
|
|
€
-27K
|
€
-72K
|
€
-9K
|
€
-8K
|
€
10K
|
€
1K
|
€
-9K
|
€
84K
|
€
17K
|
€
-11K
|
€
-49K
|
€
42K
|
€
51K
|
€
15K
|
€
22K
|
€
51K
|
€
-758
|
€
32K
|
€
37K
|
|
|
€
-32K
|
€
58K
|
€
-11K
|
€
-10K
|
€
5K
|
€
-2K
|
€
-14K
|
€
46K
|
€
6K
|
€
-15K
|
€
6K
|
€
20K
|
€
21K
|
€
4K
|
€
6K
|
€
25K
|
€
2K
|
€
20K
|
€
22K
|
|
|
€
0
|
€
1K
|
€
285
|
€
874
|
€
8K
|
€
1K
|
€
16K
|
€
-530
|
-
|
€
16K
|
€
-179K
|
€
4K
|
€
5K
|
€
45K
|
€
44K
|
€
7K
|
€
337K
|
€
17K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
111K
|
€
145K
|
€
63K
|
€
62K
|
€
42K
|
€
107K
|
€
208K
|
€
147K
|
€
147K
|
€
186K
|
€
19K
|
€
25K
|
€
34K
|
€
50K
|
€
71K
|
€
61K
|
€
116K
|
€
80K
|
|
|
€
-29K
|
€
63K
|
€
-6K
|
€
-3K
|
€
9K
|
€
-10K
|
€
-11K
|
€
59K
|
€
10K
|
€
-2K
|
€
22K
|
€
50K
|
€
53K
|
€
41K
|
€
57K
|
€
70K
|
€
58K
|
€
35K
|
€
37K
|
|
|
€
46K
|
€
75K
|
€
-2K
|
€
6K
|
€
6K
|
€
57K
|
€
95K
|
€
139K
|
€
99K
|
€
105K
|
€
142K
|
€
-38K
|
€
-43K
|
€
-13K
|
€
44K
|
€
32K
|
€
-5K
|
€
130K
|
€
106K
|
|
|
1,81
|
2,85
|
0,99
|
1,10
|
1,11
|
3,67
|
3,62
|
2,99
|
2,93
|
3,38
|
4,09
|
0,39
|
0,52
|
0,80
|
1,76
|
1,48
|
0,95
|
8,90
|
21,23
|
|
|
1,81
|
2,85
|
0,99
|
1,10
|
1,11
|
3,67
|
3,62
|
2,99
|
2,93
|
3,38
|
4,09
|
0,39
|
0,52
|
0,80
|
1,76
|
1,48
|
0,95
|
8,90
|
21,23
|
|
|
1,81
|
2,85
|
0,99
|
1,12
|
1,11
|
3,67
|
3,68
|
3,01
|
2,95
|
3,40
|
4,12
|
0,41
|
0,55
|
0,83
|
1,83
|
1,52
|
0,95
|
8,90
|
21,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
125K
|
€
175K
|
€
96K
|
€
103K
|
€
111K
|
€
156K
|
€
220K
|
€
162K
|
€
166K
|
€
204K
|
€
233K
|
€
280K
|
€
313K
|
€
355K
|
€
358K
|
€
406K
|
€
174K
|
€
144K
|
|
|
€
57K
|
€
40K
|
€
149K
|
€
59K
|
€
56K
|
€
21K
|
€
53K
|
€
103K
|
€
101K
|
€
111K
|
€
129K
|
€
169K
|
€
237K
|
€
291K
|
€
231K
|
€
240K
|
€
313K
|
€
83K
|
€
72K
|
|
|
€
57K
|
€
40K
|
€
148K
|
€
58K
|
€
56K
|
€
21K
|
€
36K
|
€
69K
|
€
51K
|
€
44K
|
€
46K
|
€
60K
|
€
84K
|
€
63K
|
€
56K
|
€
64K
|
€
109K
|
€
16K
|
€
5K
|
|
|
|
|
|
|
|
|
€
17K
|
€
33K
|
€
50K
|
€
67K
|
€
83K
|
€
106K
|
€
147K
|
€
226K
|
€
173K
|
€
174K
|
€
204K
|
€
66K
|
€
66K
|
|
|
48,24%
|
67,65%
|
14,95%
|
38,85%
|
45,85%
|
80,62%
|
58,92%
|
48,15%
|
37,25%
|
32,96%
|
35,77%
|
27,55%
|
15,63%
|
7,13%
|
35,04%
|
32,94%
|
22,93%
|
52,46%
|
50,10%
|
|
|
|
|
|
|
|
|
0,18
|
0,31
|
0,83
|
1,22
|
1,14
|
1,66
|
3,36
|
10,11
|
1,39
|
1,47
|
2,19
|
0,73
|
0,92
|
|
|
|
|
|
|
4,27
|
4,75
|
|
1,20
|
4,77
|
21,34
|
|
2,36
|
2,85
|
5,57
|
3,17
|
2,49
|
5,65
|
1,75
|
1,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-54,93%
|
74,02%
|
-23,76%
|
-7,00%
|
18,08%
|
-11,23%
|
-12,07%
|
55,42%
|
17,35%
|
-3,31%
|
30,71%
|
77,67%
|
122,10%
|
181,48%
|
46,21%
|
59,19%
|
62,13%
|
38,37%
|
52,11%
|
|
|
-60,35%
|
69,12%
|
-43,25%
|
-26,54%
|
11,17%
|
-2,52%
|
-15,59%
|
43,13%
|
9,40%
|
-33,60%
|
12,00%
|
31,72%
|
49,02%
|
16,27%
|
5,22%
|
20,95%
|
1,82%
|
21,32%
|
30,51%
|
|
|
-29,11
|
46,76
|
-6,47
|
-10,31
|
5,12
|
-2,03
|
-9,19
|
20,77
|
3,50
|
-11,07
|
4,29
|
8,74
|
7,66
|
1,16
|
1,83
|
6,90
|
0,42
|
11,19
|
15,29
|
|
|
-60,35
|
69,12
|
-43,25
|
-26,54
|
11,17
|
-2,52
|
-15,59
|
43,13
|
9,40
|
-33,60
|
12,00
|
31,72
|
49,02
|
16,27
|
5,22
|
20,95
|
1,82
|
21,32
|
30,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,50
|
1,40
|
1,10
|
0,70
|
0,90
|
1
|
1
|
1
|
1
|
1,50
|
1,50
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
48K
|
€
53K
|
€
45K
|
€
65K
|
€
50K
|
€
54K
|
€
53K
|
€
52K
|
€
57K
|
€
48K
|
€
47K
|