T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
-744
|
€
7K
|
€
2K
|
€
91
|
€
-10K
|
€
-873
|
€
12K
|
€
17K
|
€
17K
|
€
4K
|
€
16K
|
€
18K
|
€
23K
|
€
23K
|
€
18K
|
€
24K
|
€
28K
|
|
|
€
159
|
€
-5K
|
€
-8K
|
€
121
|
€
-2K
|
€
-8K
|
€
-17K
|
€
-6K
|
€
5K
|
€
6K
|
€
8K
|
€
4K
|
€
10K
|
€
4K
|
€
4K
|
€
14K
|
€
7K
|
€
5K
|
€
3K
|
|
|
€
117K
|
€
117K
|
€
122K
|
€
129K
|
€
129K
|
€
131K
|
€
139K
|
€
156K
|
€
162K
|
€
158K
|
€
151K
|
€
143K
|
€
139K
|
€
129K
|
€
125K
|
€
121K
|
€
106K
|
€
100K
|
€
95K
|
|
|
€
11K
|
€
6K
|
€
6K
|
€
11K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
15K
|
€
18K
|
€
23K
|
€
10K
|
€
21K
|
€
21K
|
€
27K
|
€
22K
|
€
20K
|
€
25K
|
€
30K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
871
|
€
967
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
987
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
28
|
€
-2K
|
€
5K
|
€
-298
|
€
-8K
|
€
-15K
|
€
-2K
|
€
7K
|
€
11K
|
€
16K
|
€
3K
|
€
14K
|
€
16K
|
€
21K
|
€
17K
|
€
16K
|
€
21K
|
€
26K
|
|
|
€
379
|
€
-5K
|
€
-7K
|
€
358
|
€
-2K
|
€
-8K
|
€
-16K
|
€
-4K
|
€
5K
|
€
9K
|
€
13K
|
€
637
|
€
11K
|
€
8K
|
€
10K
|
€
6K
|
€
9K
|
€
6K
|
€
10K
|
|
|
€
159
|
€
-5K
|
€
-8K
|
€
121
|
€
-2K
|
€
-8K
|
€
-17K
|
€
-6K
|
€
5K
|
€
6K
|
€
8K
|
€
4K
|
€
10K
|
€
4K
|
€
4K
|
€
14K
|
€
7K
|
€
5K
|
€
3K
|
|
|
-
|
-
|
-
|
-
|
€
25K
|
-
|
-
|
€
1
|
-
|
-
|
€
4K
|
€
7K
|
€
-8K
|
€
3K
|
€
3K
|
€
22K
|
€
347
|
€
387
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
36K
|
€
38K
|
€
40K
|
€
31K
|
€
45K
|
€
60K
|
€
70K
|
€
88K
|
€
60K
|
€
59K
|
€
64K
|
€
48K
|
€
49K
|
€
40K
|
€
44K
|
€
39K
|
€
33K
|
|
|
€
5K
|
€
-170
|
€
-3K
|
€
5K
|
€
-371
|
€
-8K
|
€
-16K
|
€
-4K
|
€
7K
|
€
8K
|
€
10K
|
€
6K
|
€
14K
|
€
11K
|
€
16K
|
€
26K
|
€
14K
|
€
20K
|
€
19K
|
|
|
€
100K
|
€
95K
|
€
98K
|
€
104K
|
€
103K
|
€
118K
|
€
126K
|
€
142K
|
€
147K
|
€
140K
|
€
132K
|
€
125K
|
€
125K
|
€
103K
|
€
95K
|
€
86K
|
€
86K
|
€
76K
|
€
60K
|
|
|
5,56
|
4,15
|
4,24
|
4,50
|
5,52
|
24,68
|
6,37
|
5,21
|
4,15
|
3,67
|
3,79
|
3,51
|
3,29
|
3,23
|
2,79
|
2,75
|
2,54
|
2,15
|
1,93
|
|
|
1,75
|
1,50
|
1,68
|
1,90
|
2,13
|
8,11
|
2,94
|
3,05
|
2,37
|
2,32
|
2,23
|
2,14
|
1,98
|
1,97
|
1,61
|
1,57
|
1,42
|
1,23
|
0,97
|
|
|
5,56
|
4,15
|
4,24
|
4,50
|
5,52
|
24,68
|
6,37
|
5,21
|
4,15
|
3,67
|
3,79
|
3,51
|
3,29
|
3,23
|
2,79
|
2,75
|
2,54
|
2,15
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
147K
|
€
155K
|
€
165K
|
€
162K
|
€
136K
|
€
163K
|
€
190K
|
€
209K
|
€
210K
|
€
198K
|
€
193K
|
€
194K
|
€
175K
|
€
178K
|
€
173K
|
€
169K
|
€
176K
|
€
173K
|
|
|
€
22K
|
€
30K
|
€
33K
|
€
36K
|
€
32K
|
€
5K
|
€
23K
|
€
34K
|
€
47K
|
€
52K
|
€
47K
|
€
50K
|
€
55K
|
€
46K
|
€
53K
|
€
52K
|
€
63K
|
€
77K
|
€
77K
|
|
|
€
22K
|
€
30K
|
€
30K
|
€
30K
|
€
23K
|
€
5K
|
€
23K
|
€
34K
|
€
47K
|
€
52K
|
€
47K
|
€
50K
|
€
55K
|
€
46K
|
€
53K
|
€
49K
|
€
56K
|
€
66K
|
€
64K
|
|
|
|
|
€
3K
|
€
6K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
10K
|
€
13K
|
|
|
84,12%
|
79,37%
|
78,67%
|
78,19%
|
79,90%
|
96,33%
|
85,57%
|
82,15%
|
77,64%
|
74,95%
|
76,13%
|
74,12%
|
71,59%
|
73,37%
|
70,08%
|
69,74%
|
62,83%
|
56,52%
|
55,07%
|
|
|
|
|
0,02
|
0,05
|
0,08
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,06
|
0,10
|
0,14
|
|
|
4,17
|
1 082,39
|
|
6,85
|
|
|
|
|
6,64
|
4,77
|
3,02
|
18,06
|
3,84
|
2,98
|
2,53
|
3,08
|
3,99
|
3,62
|
2,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,34%
|
-0,15%
|
-2,16%
|
3,89%
|
-0,29%
|
-6,02%
|
-11,55%
|
-2,83%
|
4,12%
|
5,28%
|
6,91%
|
4,48%
|
9,82%
|
8,61%
|
12,68%
|
21,17%
|
12,81%
|
20,02%
|
20,45%
|
|
|
0,14%
|
-4,35%
|
-6,19%
|
0,09%
|
-1,43%
|
-6,24%
|
-12,27%
|
-3,90%
|
2,94%
|
4,07%
|
5,42%
|
3,00%
|
7,29%
|
2,75%
|
3,50%
|
11,95%
|
6,14%
|
4,70%
|
2,75%
|
|
|
0,11
|
-3,46
|
-4,87
|
0,07
|
-1,14
|
-6,01
|
-10,50
|
-3,20
|
2,28
|
3,05
|
4,12
|
2,22
|
5,22
|
2,01
|
2,46
|
8,34
|
3,86
|
2,66
|
1,51
|
|
|
0,14
|
-4,35
|
-6,19
|
0,09
|
-1,43
|
-6,24
|
-12,27
|
-3,90
|
2,94
|
4,07
|
5,42
|
3,00
|
7,29
|
2,75
|
3,50
|
11,95
|
6,14
|
4,70
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|