T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
101K
|
€
80K
|
€
96K
|
€
126K
|
€
51K
|
€
84K
|
€
115K
|
€
76K
|
€
61K
|
€
62K
|
€
62K
|
€
62K
|
€
63K
|
€
64K
|
€
63K
|
|
|
€
-35K
|
€
35K
|
€
-6K
|
€
14K
|
€
96K
|
€
-6K
|
€
161K
|
€
29K
|
€
108K
|
€
-318
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
1,81M
|
€
1,85M
|
€
1,81M
|
€
1,82M
|
€
1,80M
|
€
1,71M
|
€
1,71M
|
€
1,55M
|
€
1,52M
|
€
1,31M
|
€
1,31M
|
€
1,30M
|
€
1,29M
|
€
1,29M
|
€
1,28M
|
€
1,27M
|
|
|
€
77K
|
€
150K
|
€
129K
|
€
136K
|
€
201K
|
€
101K
|
€
135K
|
€
151K
|
€
119K
|
€
107K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
107K
|
|
|
€
39K
|
€
58K
|
€
43K
|
€
56K
|
€
54K
|
€
4K
|
€
8K
|
€
32K
|
€
3K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
83K
|
€
60K
|
€
68K
|
€
145K
|
€
33K
|
€
72K
|
€
99K
|
€
63K
|
€
60K
|
€
61K
|
€
61K
|
€
61K
|
€
62K
|
€
63K
|
€
62K
|
|
|
€
-36K
|
€
68K
|
€
45K
|
€
55K
|
€
133K
|
€
15K
|
€
72K
|
€
95K
|
€
43K
|
€
60K
|
€
61K
|
€
61K
|
€
61K
|
€
62K
|
€
63K
|
€
62K
|
|
|
€
-29K
|
€
42K
|
€
529
|
€
21K
|
€
103K
|
€
-15K
|
€
142K
|
€
29K
|
€
-7K
|
€
-318
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
0
|
€
0
|
€
0
|
€
17K
|
|
|
-
|
€
4K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
-
|
€
990
|
€
2K
|
€
471
|
€
5K
|
€
2K
|
€
7K
|
€
4K
|
€
30K
|
€
24K
|
€
27K
|
€
18K
|
|
|
€
-22K
|
€
50K
|
€
9K
|
€
28K
|
€
69K
|
€
12K
|
€
161K
|
€
33K
|
€
128K
|
€
-318
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
-748K
|
€
-638K
|
€
-557K
|
€
-470K
|
€
-291K
|
€
-259K
|
€
-503K
|
€
-524K
|
€
-507K
|
€
-189K
|
€
-168K
|
€
-150K
|
€
-115K
|
€
-87K
|
€
-44K
|
€
-51K
|
|
|
0,01
|
0,04
|
0,07
|
0,04
|
0,22
|
0,04
|
0,01
|
0
|
0,03
|
0,07
|
0,04
|
0,07
|
0,26
|
0,28
|
0,49
|
0,43
|
|
|
0,01
|
0,04
|
0,07
|
0,04
|
0,22
|
0,04
|
0,01
|
0
|
0,03
|
0,07
|
0,04
|
0,07
|
0,26
|
0,28
|
0,49
|
0,43
|
|
|
0,13
|
0,18
|
0,23
|
0,23
|
0,22
|
0,05
|
0,01
|
0
|
0,03
|
0,07
|
0,04
|
0,07
|
0,26
|
0,28
|
0,49
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,06M
|
€
3,10M
|
€
3,12M
|
€
3,12M
|
€
3,08M
|
€
3,00M
|
€
2,75M
|
€
2,74M
|
€
2,77M
|
€
2,50M
|
€
2,48M
|
€
2,49M
|
€
2,52M
|
€
2,51M
|
€
2,52M
|
€
2,51M
|
|
|
€
1,19M
|
€
1,19M
|
€
1,24M
|
€
1,23M
|
€
1,21M
|
€
1,18M
|
€
904K
|
€
1,06M
|
€
1,11M
|
€
1,19M
|
€
1,18M
|
€
1,19M
|
€
1,22M
|
€
1,23M
|
€
1,24M
|
€
1,24M
|
|
|
€
751K
|
€
648K
|
€
568K
|
€
468K
|
€
364K
|
€
262K
|
€
488K
|
€
510K
|
€
523K
|
€
205K
|
€
175K
|
€
162K
|
€
154K
|
€
121K
|
€
87K
|
€
90K
|
|
|
€
435K
|
€
521K
|
€
646K
|
€
739K
|
€
838K
|
€
909K
|
€
398K
|
€
538K
|
€
588K
|
€
985K
|
€
1,00M
|
€
1,03M
|
€
1,07M
|
€
1,10M
|
€
1,15M
|
€
1,15M
|
|
|
59,17%
|
59,63%
|
58,04%
|
58,30%
|
58,44%
|
56,91%
|
62,36%
|
56,54%
|
55,08%
|
52,33%
|
52,59%
|
52,23%
|
51,40%
|
51,19%
|
50,75%
|
50,57%
|
|
|
0,24
|
0,28
|
0,36
|
0,41
|
0,46
|
0,53
|
0,23
|
0,35
|
0,39
|
0,75
|
0,77
|
0,79
|
0,83
|
0,86
|
0,90
|
0,91
|
|
|
|
14,33
|
20,74
|
18,04
|
8,37
|
35,58
|
12,48
|
10,72
|
17,71
|
19,70
|
19,26
|
19,45
|
19,98
|
19,86
|
19,73
|
20,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,21%
|
2,69%
|
0,48%
|
1,53%
|
3,84%
|
0,70%
|
9,39%
|
2,12%
|
8,39%
|
-0,02%
|
0,48%
|
0,48%
|
0,62%
|
0,53%
|
0,55%
|
0,56%
|
|
|
-1,94%
|
1,91%
|
-0,33%
|
0,78%
|
5,33%
|
-0,34%
|
9,39%
|
1,85%
|
7,11%
|
-0,02%
|
0,48%
|
0,48%
|
0,62%
|
0,53%
|
0,55%
|
0,56%
|
|
|
-1,15
|
1,14
|
-0,19
|
0,46
|
3,11
|
-0,19
|
5,85
|
1,04
|
3,91
|
-0,01
|
0,25
|
0,25
|
0,32
|
0,27
|
0,28
|
0,28
|
|
|
-1,94
|
1,91
|
-0,33
|
0,78
|
5,33
|
-0,34
|
9,39
|
1,85
|
7,11
|
-0,02
|
0,48
|
0,48
|
0,62
|
0,53
|
0,55
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|