T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
425K
|
€
338K
|
€
242K
|
€
211K
|
€
158K
|
€
217K
|
€
16K
|
€
7K
|
€
16K
|
€
34K
|
€
84K
|
€
47K
|
€
42K
|
€
38K
|
€
26K
|
|
|
€
144K
|
€
142K
|
€
140K
|
€
125K
|
€
116K
|
€
75K
|
€
119K
|
€
-29K
|
€
-26K
|
€
727
|
€
17K
|
€
6K
|
€
14K
|
€
8K
|
€
26K
|
€
16K
|
|
|
€
887K
|
€
753K
|
€
611K
|
€
470K
|
€
345K
|
€
230K
|
€
155K
|
€
36K
|
€
64K
|
€
90K
|
€
94K
|
€
77K
|
€
71K
|
€
57K
|
€
49K
|
€
24K
|
|
|
€
432K
|
€
393K
|
€
330K
|
€
242K
|
€
222K
|
€
165K
|
€
178K
|
€
1K
|
€
2K
|
€
8K
|
€
19K
|
€
64K
|
€
68K
|
€
20K
|
€
32K
|
€
22K
|
|
|
€
4K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
11K
|
€
32K
|
€
17K
|
€
4K
|
€
3K
|
€
27K
|
€
5K
|
€
28K
|
€
19K
|
€
14K
|
€
16K
|
|
|
€
49K
|
€
45K
|
€
9K
|
|
|
|
|
€
28K
|
€
14K
|
|
€
15K
|
€
12K
|
|
€
17K
|
|
|
|
|
Dividendes
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
7,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
378K
|
€
329K
|
€
241K
|
€
210K
|
€
157K
|
€
216K
|
€
-15K
|
€
-9K
|
€
8K
|
€
19K
|
€
70K
|
€
46K
|
€
24K
|
€
38K
|
€
26K
|
|
|
€
181K
|
€
181K
|
€
190K
|
€
148K
|
€
138K
|
€
92K
|
€
160K
|
€
-26K
|
€
-9K
|
€
6K
|
€
7K
|
€
12K
|
€
13K
|
€
14K
|
€
36K
|
€
26K
|
|
|
€
144K
|
€
200K
|
€
140K
|
€
94K
|
€
90K
|
€
75K
|
€
119K
|
€
-29K
|
€
-26K
|
€
727
|
€
17K
|
€
6K
|
€
14K
|
€
8K
|
€
26K
|
€
16K
|
|
|
€
233K
|
€
203K
|
€
136K
|
€
81K
|
€
71K
|
€
52K
|
€
70K
|
€
23K
|
€
1K
|
-
|
€
4K
|
€
51K
|
€
46K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
644K
|
€
660K
|
€
441K
|
€
368K
|
€
151K
|
€
228K
|
€
679K
|
€
160K
|
€
239K
|
€
125K
|
€
115K
|
€
82K
|
€
102K
|
€
235K
|
€
454K
|
|
|
€
385K
|
€
340K
|
€
279K
|
€
219K
|
€
187K
|
€
140K
|
€
175K
|
€
-17K
|
€
-26K
|
€
2K
|
€
28K
|
€
65K
|
€
47K
|
€
17K
|
€
27K
|
€
16K
|
|
|
€
84K
|
€
57K
|
€
58K
|
€
130K
|
€
124K
|
€
51K
|
€
6K
|
€
-22K
|
€
63K
|
€
90K
|
€
92K
|
€
65K
|
€
15K
|
€
45K
|
€
47K
|
€
24K
|
|
|
1,12
|
1,08
|
1,08
|
1,21
|
1,37
|
1,35
|
1,01
|
0,98
|
1,09
|
1,20
|
1,34
|
1,54
|
1,06
|
1,32
|
1,07
|
1,05
|
|
|
1,12
|
1,08
|
1,08
|
1,21
|
1,37
|
1,35
|
1,01
|
0,98
|
1,09
|
1,20
|
1,34
|
1,54
|
1,06
|
1,32
|
1,07
|
1,05
|
|
|
1,12
|
1,08
|
1,08
|
1,21
|
1,37
|
1,35
|
1,01
|
0,98
|
1,09
|
1,20
|
1,53
|
1,58
|
2,99
|
1,82
|
1,62
|
23,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,60M
|
€
1,44M
|
€
1,37M
|
€
1,08M
|
€
678K
|
€
383K
|
€
708K
|
€
1,15M
|
€
769K
|
€
548K
|
€
366K
|
€
197K
|
€
316K
|
€
204K
|
€
702K
|
€
493K
|
|
|
€
709K
|
€
692K
|
€
761K
|
€
612K
|
€
333K
|
€
153K
|
€
553K
|
€
1,11M
|
€
705K
|
€
457K
|
€
272K
|
€
120K
|
€
245K
|
€
146K
|
€
653K
|
€
469K
|
|
|
€
709K
|
€
692K
|
€
761K
|
€
612K
|
€
333K
|
€
144K
|
€
534K
|
€
1,11M
|
€
705K
|
€
457K
|
€
237K
|
€
117K
|
€
87K
|
€
103K
|
€
433K
|
€
21K
|
|
|
|
|
|
|
|
€
10K
|
€
19K
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
55,57%
|
52,13%
|
44,52%
|
43,47%
|
50,94%
|
60,00%
|
21,88%
|
3,12%
|
8,36%
|
16,52%
|
25,63%
|
39,09%
|
22,52%
|
28,04%
|
6,99%
|
4,78%
|
|
|
|
|
|
|
|
0,04
|
0,12
|
|
|
|
|
|
|
0,08
|
|
|
|
|
1,68
|
1,83
|
2,32
|
2,53
|
1,59
|
0,97
|
2,56
|
|
|
60,90
|
14,59
|
1,70
|
5,35
|
6,19
|
17,36
|
17,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,46%
|
45,15%
|
45,70%
|
46,57%
|
54,28%
|
61,06%
|
113,10%
|
-48,29%
|
-39,80%
|
2,33%
|
29,84%
|
83,95%
|
65,80%
|
30,18%
|
55,10%
|
70,01%
|
|
|
16,29%
|
18,88%
|
22,98%
|
26,60%
|
33,47%
|
32,57%
|
76,88%
|
-79,65%
|
-40,63%
|
0,80%
|
17,94%
|
7,52%
|
19,80%
|
14,00%
|
52,04%
|
70,01%
|
|
|
9,05
|
9,84
|
10,23
|
11,56
|
17,05
|
19,54
|
16,82
|
-2,48
|
-3,40
|
0,13
|
4,60
|
2,94
|
4,46
|
3,93
|
3,64
|
3,35
|
|
|
16,29
|
18,88
|
22,98
|
26,60
|
33,47
|
32,57
|
76,88
|
-79,65
|
-40,63
|
0,80
|
17,94
|
7,52
|
19,80
|
14,00
|
52,04
|
70,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
121,18
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
121,18
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1,30
|
0,30
|
|
0,60
|
1,10
|
|
0,50
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
€
22K
|
€
47K
|
|
€
25K
|
€
11K
|
|
€
34K
|
|
|