TB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
115K
|
€
83K
|
€
50K
|
€
89K
|
€
63K
|
€
27K
|
€
29K
|
€
11K
|
|
|
€
18K
|
€
36K
|
€
25K
|
€
10K
|
€
36K
|
€
29K
|
€
8K
|
€
17K
|
€
507
|
|
|
€
176K
|
€
180K
|
€
144K
|
€
119K
|
€
109K
|
€
73K
|
€
44K
|
€
23K
|
€
7K
|
|
|
€
80K
|
€
114K
|
€
78K
|
€
43K
|
€
93K
|
€
57K
|
€
24K
|
€
23K
|
€
7K
|
|
|
€
737
|
|
€
5K
|
|
€
6K
|
€
7K
|
€
1K
|
€
14K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
22K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
127,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
114K
|
€
79K
|
€
47K
|
€
86K
|
€
62K
|
€
25K
|
€
28K
|
€
10K
|
|
|
€
26K
|
€
56K
|
€
37K
|
€
15K
|
€
52K
|
€
37K
|
€
14K
|
€
24K
|
€
2K
|
|
|
€
18K
|
€
36K
|
€
25K
|
€
10K
|
€
36K
|
€
29K
|
€
8K
|
€
17K
|
€
507
|
|
|
€
63K
|
€
52K
|
€
76K
|
€
19K
|
€
25K
|
€
89K
|
€
48K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
9K
|
€
33K
|
€
29K
|
€
23K
|
€
44K
|
€
16K
|
€
7K
|
€
20K
|
|
|
€
78K
|
€
94K
|
€
68K
|
€
43K
|
€
71K
|
€
54K
|
€
19K
|
€
21K
|
€
9K
|
|
|
€
38K
|
€
67K
|
€
55K
|
€
41K
|
€
49K
|
€
29K
|
€
3K
|
€
-7K
|
€
3K
|
|
|
1,20
|
1,32
|
1,32
|
1,27
|
1,66
|
1,45
|
1,08
|
0,89
|
1,08
|
|
|
1,19
|
1,25
|
1,09
|
0,90
|
1,49
|
1,05
|
0,85
|
0,89
|
1,08
|
|
|
1,20
|
1,32
|
1,32
|
1,27
|
1,66
|
1,45
|
1,08
|
1,18
|
1,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
423K
|
€
377K
|
€
308K
|
€
245K
|
€
226K
|
€
114K
|
€
85K
|
€
46K
|
|
|
€
202K
|
€
242K
|
€
233K
|
€
189K
|
€
136K
|
€
153K
|
€
70K
|
€
62K
|
€
40K
|
|
|
€
189K
|
€
212K
|
€
174K
|
€
153K
|
€
74K
|
€
64K
|
€
43K
|
€
47K
|
€
25K
|
|
|
€
14K
|
€
30K
|
€
59K
|
€
36K
|
€
62K
|
€
89K
|
€
27K
|
|
|
|
|
46,43%
|
42,67%
|
38,23%
|
38,59%
|
44,46%
|
32,25%
|
38,30%
|
27,26%
|
14,47%
|
|
|
0,08
|
0,17
|
0,41
|
0,30
|
0,57
|
1,22
|
0,62
|
|
|
|
|
2,36
|
2,13
|
2,93
|
4
|
1,58
|
2,47
|
2,77
|
2,20
|
4,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,49%
|
52,14%
|
47,01%
|
35,78%
|
64,88%
|
74,53%
|
43,65%
|
88,41%
|
129,63%
|
|
|
10,04%
|
20,06%
|
17,53%
|
8,39%
|
33,20%
|
40,12%
|
18,15%
|
71,16%
|
7,57%
|
|
|
4,66
|
8,56
|
6,70
|
3,24
|
14,76
|
12,94
|
6,95
|
19,40
|
1,09
|
|
|
10,04
|
20,06
|
17,53
|
8,39
|
33,20
|
40,12
|
18,15
|
71,16
|
7,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|