T&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
32K
|
€
-6K
|
€
3K
|
€
9K
|
€
16K
|
€
4K
|
€
-103
|
€
-8K
|
€
-7K
|
€
579
|
€
-3K
|
€
7K
|
€
14K
|
€
16K
|
€
16K
|
€
17K
|
€
20K
|
€
31K
|
|
|
€
-14K
|
€
22K
|
€
-15K
|
€
-6K
|
€
4K
|
€
13K
|
€
3K
|
€
-585
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-9K
|
€
536
|
€
-792
|
€
4K
|
€
2K
|
€
968
|
€
2K
|
€
-1K
|
|
|
€
11K
|
€
25K
|
€
3K
|
€
18K
|
€
22K
|
€
18K
|
€
5K
|
€
3K
|
€
3K
|
€
13K
|
€
21K
|
€
25K
|
€
33K
|
€
33K
|
€
34K
|
€
29K
|
€
27K
|
€
26K
|
€
24K
|
|
|
€
544
|
€
33K
|
€
121
|
€
2K
|
€
8K
|
€
16K
|
€
3K
|
€
121
|
€
215
|
€
12K
|
€
14K
|
€
14K
|
€
19K
|
€
19K
|
€
32K
|
€
31K
|
€
29K
|
€
32K
|
€
27K
|
|
|
-
|
€
881
|
|
€
2K
|
€
3K
|
€
13K
|
€
3K
|
|
|
€
282
|
€
848
|
€
692
|
€
367
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
30
|
€
3K
|
€
5K
|
€
3K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
30K
|
€
-6K
|
€
2K
|
€
9K
|
€
16K
|
€
3K
|
€
-424
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-9K
|
€
2K
|
€
2K
|
€
13K
|
€
15K
|
€
16K
|
€
19K
|
€
16K
|
|
|
€
-14K
|
€
22K
|
€
-14K
|
€
-5K
|
€
5K
|
€
16K
|
€
3K
|
€
-424
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-933
|
€
-2K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
-497
|
|
|
€
-14K
|
€
22K
|
€
-15K
|
€
-6K
|
€
4K
|
€
13K
|
€
3K
|
€
-585
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-9K
|
€
536
|
€
-792
|
€
4K
|
€
2K
|
€
968
|
€
2K
|
€
-1K
|
|
|
€
0
|
-
|
€
1K
|
€
1K
|
|
|
|
|
|
-
|
€
601
|
-
|
€
3K
|
€
3K
|
€
6K
|
€
9K
|
€
12K
|
€
13K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
15K
|
€
1K
|
€
3K
|
€
8K
|
€
9K
|
€
885
|
|
|
€
8K
|
€
908
|
€
6K
|
€
4K
|
€
6K
|
€
10K
|
€
11K
|
€
9K
|
€
3K
|
€
4K
|
|
|
€
-9K
|
€
29K
|
€
-7K
|
€
2K
|
€
8K
|
€
13K
|
€
3K
|
€
-585
|
€
-9K
|
€
-8K
|
€
-3K
|
€
-8K
|
€
4K
|
€
2K
|
€
12K
|
€
14K
|
€
15K
|
€
16K
|
€
15K
|
|
|
€
11K
|
€
20K
|
€
-7K
|
€
6K
|
€
4K
|
€
18K
|
€
5K
|
|
|
€
12K
|
€
20K
|
€
24K
|
€
33K
|
€
29K
|
€
27K
|
€
15K
|
€
3K
|
€
-10K
|
€
-7K
|
|
|
2,98
|
2,68
|
0,83
|
1,14
|
1,12
|
1,62
|
1,35
|
|
|
2,68
|
4,54
|
3,20
|
3,88
|
3,38
|
3,38
|
2,12
|
1,15
|
0,58
|
0,76
|
|
|
2,98
|
2,68
|
0,83
|
1,14
|
1,12
|
1,62
|
1,35
|
|
|
1,28
|
2,09
|
1,82
|
2,49
|
2,41
|
2,29
|
1,42
|
0,76
|
0,18
|
0,30
|
|
|
2,98
|
2,68
|
0,83
|
1,14
|
1,12
|
1,62
|
1,77
|
|
|
2,74
|
10,16
|
4,54
|
4,10
|
3,49
|
4,40
|
2,34
|
1,49
|
0,62
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
37K
|
€
44K
|
€
65K
|
€
70K
|
€
47K
|
€
21K
|
€
3K
|
€
3K
|
€
20K
|
€
27K
|
€
36K
|
€
45K
|
€
45K
|
€
45K
|
€
43K
|
€
48K
|
€
53K
|
€
59K
|
|
|
€
6K
|
€
12K
|
€
41K
|
€
47K
|
€
48K
|
€
29K
|
€
15K
|
|
€
15
|
€
7K
|
€
6K
|
€
11K
|
€
11K
|
€
12K
|
€
11K
|
€
14K
|
€
21K
|
€
26K
|
€
34K
|
|
|
€
6K
|
€
12K
|
€
38K
|
€
40K
|
€
33K
|
€
29K
|
€
12K
|
|
|
€
7K
|
€
3K
|
€
8K
|
€
11K
|
€
12K
|
€
9K
|
€
13K
|
€
15K
|
€
22K
|
€
22K
|
|
|
|
|
€
2K
|
€
7K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
€
984
|
€
3K
|
€
6K
|
|
|
66,75%
|
67,35%
|
7,74%
|
28,45%
|
32,00%
|
38,20%
|
26,00%
|
100,00%
|
99,56%
|
63,55%
|
78,60%
|
69,15%
|
74,58%
|
72,94%
|
74,70%
|
68,03%
|
56,47%
|
49,94%
|
41,54%
|
|
|
|
|
0,72
|
0,36
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,13
|
0,23
|
|
|
|
0,40
|
|
20,30
|
5,56
|
1,87
|
4,51
|
|
|
|
|
|
5,05
|
7,67
|
0,87
|
0,91
|
1,31
|
1,42
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-84,19%
|
118,28%
|
-202,93%
|
8,20%
|
36,27%
|
69,88%
|
47,58%
|
-20,61%
|
-262,23%
|
-63,55%
|
-16,53%
|
-33,71%
|
11,15%
|
7,27%
|
35,62%
|
46,06%
|
55,31%
|
61,17%
|
62,05%
|
|
|
-123,57%
|
86,24%
|
-439,12%
|
-33,76%
|
20,01%
|
69,88%
|
47,58%
|
-20,61%
|
-270,99%
|
-65,52%
|
-17,94%
|
-34,57%
|
1,61%
|
-2,41%
|
12,13%
|
7,21%
|
3,54%
|
7,61%
|
-5,87%
|
|
|
-82,48
|
58,09
|
-33,99
|
-9,60
|
6,40
|
26,69
|
12,37
|
-20,61
|
-269,81
|
-41,64
|
-14,10
|
-23,91
|
1,20
|
-1,76
|
9,06
|
4,90
|
2,00
|
3,80
|
-2,44
|
|
|
-123,57
|
86,24
|
-439,12
|
-33,76
|
20,01
|
69,88
|
47,58
|
-20,61
|
-270,99
|
-65,52
|
-17,94
|
-34,57
|
1,61
|
-2,41
|
12,13
|
7,21
|
3,54
|
7,61
|
-5,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,08
|
0,02
|
0,02
|
0,14
|
0,02
|
0,74
|
0,21
|
0,22
|
6,66
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,08
|
0,02
|
0,02
|
0,14
|
0,02
|
0,74
|
0,21
|
0,22
|
6,66
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
|
1,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
2K
|
€
22K
|
€
5K
|
|
|
|
|