T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
34K
|
€
52K
|
€
-13K
|
€
101K
|
€
61K
|
€
136K
|
€
79K
|
€
81K
|
€
96K
|
€
79K
|
€
74K
|
€
73K
|
€
82K
|
€
-12K
|
€
25K
|
|
|
€
38K
|
€
7K
|
€
14K
|
€
-39K
|
€
51K
|
€
11K
|
€
70K
|
€
-19K
|
€
-2K
|
€
14K
|
€
4K
|
€
1K
|
€
-20K
|
€
-11K
|
€
-37K
|
€
-12K
|
|
|
€
71K
|
€
69K
|
€
83K
|
€
113K
|
€
152K
|
€
102K
|
€
91K
|
€
21K
|
€
35K
|
€
37K
|
€
23K
|
€
19K
|
€
-41K
|
€
-21K
|
€
-10K
|
€
28K
|
|
|
€
61K
|
€
35K
|
€
56K
|
€
5K
|
€
113K
|
€
48K
|
€
109K
|
€
53K
|
€
58K
|
€
87K
|
€
61K
|
€
55K
|
€
56K
|
€
63K
|
-
|
€
17K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
17K
|
€
17K
|
€
9K
|
€
2K
|
€
2K
|
€
597
|
€
329
|
€
1K
|
€
329
|
|
€
3K
|
|
|
€
456
|
€
154
|
€
1K
|
€
154
|
€
571
|
€
970
|
€
810
|
|
|
|
|
|
|
|
€
771
|
|
|
|
€
37K
|
€
21K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,74%
|
287,75%
|
29,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
33K
|
€
49K
|
€
-16K
|
€
98K
|
€
58K
|
€
130K
|
€
73K
|
€
78K
|
€
93K
|
€
77K
|
€
72K
|
€
71K
|
€
80K
|
€
-15K
|
€
23K
|
|
|
€
51K
|
€
15K
|
€
21K
|
€
-35K
|
€
76K
|
€
19K
|
€
74K
|
€
4K
|
€
13K
|
€
31K
|
€
16K
|
€
14K
|
€
-8K
|
€
908
|
€
-73K
|
€
-5K
|
|
|
€
38K
|
€
7K
|
€
14K
|
€
-39K
|
€
51K
|
€
11K
|
€
70K
|
€
-19K
|
€
-2K
|
€
14K
|
€
4K
|
€
1K
|
€
-20K
|
€
-11K
|
€
-37K
|
€
-12K
|
|
|
€
-24K
|
€
0
|
€
-4K
|
€
73K
|
€
-54K
|
€
16K
|
€
65K
|
€
35K
|
€
68K
|
€
34K
|
€
44K
|
€
67K
|
€
30K
|
€
121K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
50K
|
€
55K
|
€
77K
|
€
111K
|
€
21K
|
€
21K
|
€
18K
|
€
35K
|
€
30K
|
€
16K
|
€
12K
|
€
1K
|
€
2K
|
€
347
|
|
|
|
€
42K
|
€
25K
|
€
42K
|
€
-20K
|
€
73K
|
€
50K
|
€
125K
|
€
50K
|
€
63K
|
€
77K
|
€
65K
|
€
59K
|
€
58K
|
€
68K
|
€
21K
|
€
16K
|
|
|
€
51K
|
€
52K
|
€
53K
|
€
342
|
€
113K
|
€
36K
|
€
32K
|
€
75K
|
€
70K
|
€
77K
|
€
13K
|
€
22K
|
€
10K
|
€
4K
|
€
28K
|
€
-141K
|
|
|
12,56
|
2,87
|
2,35
|
1
|
3,16
|
1,35
|
1,26
|
1,24
|
1,31
|
2,66
|
1,12
|
1,45
|
1,14
|
1,04
|
1,23
|
0,21
|
|
|
12,56
|
2,57
|
2,35
|
1
|
2,34
|
0,26
|
0,52
|
0,26
|
0,45
|
2,26
|
0,59
|
1,44
|
1,12
|
1,03
|
1,23
|
0,21
|
|
|
12,56
|
2,87
|
2,73
|
1,47
|
4,21
|
1,87
|
1,72
|
1,24
|
1,31
|
2,66
|
1,13
|
1,45
|
1,14
|
1,04
|
1,23
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
126K
|
€
173K
|
€
269K
|
€
262K
|
€
318K
|
€
350K
|
€
522K
|
€
467K
|
€
295K
|
€
322K
|
€
297K
|
€
302K
|
€
370K
|
€
381K
|
€
245K
|
|
|
€
4K
|
€
57K
|
€
90K
|
€
156K
|
€
110K
|
€
217K
|
€
259K
|
€
501K
|
€
432K
|
€
258K
|
€
299K
|
€
277K
|
€
343K
|
€
391K
|
€
390K
|
€
217K
|
|
|
€
4K
|
€
28K
|
€
40K
|
€
117K
|
€
52K
|
€
104K
|
€
121K
|
€
312K
|
€
224K
|
€
46K
|
€
105K
|
€
50K
|
€
73K
|
€
93K
|
€
122K
|
€
177K
|
|
|
|
€
29K
|
€
50K
|
€
39K
|
€
58K
|
€
112K
|
€
138K
|
€
188K
|
€
207K
|
€
212K
|
€
194K
|
€
228K
|
€
271K
|
€
298K
|
€
269K
|
€
40K
|
|
|
94,14%
|
55,11%
|
48,09%
|
42,12%
|
58,10%
|
31,98%
|
25,98%
|
4,07%
|
7,47%
|
12,57%
|
7,16%
|
6,49%
|
-13,64%
|
-5,61%
|
-2,51%
|
11,34%
|
|
|
|
0,42
|
0,60
|
0,34
|
0,38
|
1,10
|
1,52
|
8,83
|
5,93
|
5,70
|
8,40
|
11,83
|
-6,57
|
-14,34
|
-28,12
|
1,44
|
|
|
0,08
|
1,73
|
1,85
|
|
1,12
|
3,75
|
1,99
|
6,84
|
5,56
|
2,76
|
3,87
|
3,87
|
4,84
|
4,90
|
|
9,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,36%
|
36,52%
|
50,11%
|
-17,82%
|
48,01%
|
48,86%
|
137,90%
|
237,06%
|
180,31%
|
207,30%
|
280,28%
|
304,99%
|
-141,63%
|
-325,81%
|
-219,59%
|
56,03%
|
|
|
54,02%
|
10,50%
|
16,58%
|
-34,36%
|
33,19%
|
10,61%
|
76,62%
|
-88,59%
|
-6,32%
|
37,89%
|
16,42%
|
7,19%
|
49,68%
|
53,95%
|
390,71%
|
-44,02%
|
|
|
50,85
|
5,79
|
7,97
|
-14,47
|
19,28
|
3,39
|
19,91
|
-3,61
|
-0,47
|
4,76
|
1,18
|
0,47
|
-6,78
|
-3,02
|
-9,80
|
-4,99
|
|
|
54,02
|
10,50
|
16,58
|
-34,36
|
33,19
|
10,61
|
76,62
|
-88,59
|
-6,32
|
37,89
|
16,42
|
7,19
|
49,68
|
53,95
|
390,71
|
-44,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|