T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
32K
|
€
20K
|
€
8K
|
€
8K
|
€
-4K
|
€
168
|
€
13K
|
€
12K
|
€
19K
|
€
10K
|
€
13K
|
€
27K
|
€
19K
|
€
5K
|
€
11K
|
€
31K
|
€
30K
|
|
|
€
1K
|
€
12K
|
€
16K
|
€
6K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
5K
|
€
6K
|
€
1K
|
€
-6K
|
€
-6K
|
€
9K
|
€
-5K
|
€
-18K
|
€
-11K
|
€
14K
|
€
10K
|
|
|
€
253K
|
€
252K
|
€
239K
|
€
-1K
|
€
-8K
|
€
17K
|
€
28K
|
€
35K
|
€
30K
|
€
24K
|
€
23K
|
€
29K
|
€
35K
|
€
-61K
|
€
-56K
|
€
-39K
|
€
-27K
|
€
-42K
|
|
|
€
22K
|
€
38K
|
€
26K
|
€
5K
|
€
6K
|
€
631
|
€
1K
|
€
12K
|
€
12K
|
€
12K
|
€
5K
|
€
9K
|
€
21K
|
€
11K
|
€
2K
|
€
7K
|
€
20K
|
€
19K
|
|
|
€
10K
|
€
11K
|
€
3K
|
|
€
568
|
€
766
|
€
1K
|
€
665
|
€
22
|
|
|
€
815
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
800
|
|
|
|
|
|
|
|
|
€
100
|
€
688
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
31K
|
€
19K
|
€
7K
|
€
8K
|
€
-5K
|
€
-515
|
€
12K
|
€
11K
|
€
14K
|
€
7K
|
€
11K
|
€
25K
|
€
16K
|
€
3K
|
€
9K
|
€
28K
|
€
27K
|
|
|
€
11K
|
€
29K
|
€
17K
|
€
7K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
6K
|
€
6K
|
€
2K
|
€
-5K
|
€
-6K
|
€
8K
|
€
-2K
|
€
-13K
|
€
-7K
|
€
17K
|
€
14K
|
|
|
€
1K
|
€
12K
|
€
16K
|
€
6K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
5K
|
€
6K
|
€
1K
|
€
-6K
|
€
-6K
|
€
9K
|
€
-5K
|
€
-18K
|
€
-11K
|
€
14K
|
€
10K
|
|
|
€
0
|
-
|
€
2K
|
|
|
€
0
|
€
-4K
|
€
21K
|
€
4K
|
€
2K
|
€
709
|
€
2K
|
€
1K
|
€
39K
|
€
0
|
€
28K
|
€
777
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
16K
|
€
2K
|
€
7K
|
€
1K
|
€
3K
|
€
7K
|
€
2K
|
€
6K
|
€
12K
|
€
17K
|
€
29K
|
€
21K
|
€
20K
|
€
34K
|
€
49K
|
€
28K
|
|
|
€
4K
|
€
15K
|
€
18K
|
€
7K
|
€
7K
|
€
-5K
|
€
-1K
|
€
11K
|
€
11K
|
€
14K
|
€
5K
|
€
12K
|
€
26K
|
€
13K
|
€
-2K
|
€
5K
|
€
25K
|
€
23K
|
|
|
€
-51K
|
€
-28K
|
€
-18K
|
€
-11K
|
€
-8K
|
€
-6K
|
€
3K
|
€
5K
|
€
-1K
|
€
-8K
|
€
-17K
|
€
-17K
|
€
-19K
|
€
-33K
|
€
-20K
|
€
-9K
|
€
3K
|
€
-15K
|
|
|
0,22
|
0,41
|
0,52
|
0,38
|
0,60
|
0,73
|
1,18
|
1,14
|
0,96
|
0,80
|
0,74
|
0,74
|
0,75
|
0,58
|
0,74
|
0,87
|
1,04
|
0,78
|
|
|
0,22
|
0,41
|
0,52
|
0,38
|
0,60
|
0,73
|
1,18
|
1,14
|
0,96
|
0,61
|
0,60
|
0,66
|
0,72
|
0,55
|
0,71
|
0,80
|
1,02
|
0,76
|
|
|
0,22
|
0,41
|
0,52
|
0,38
|
0,60
|
0,73
|
1,18
|
1,14
|
1,04
|
0,80
|
0,74
|
0,74
|
0,77
|
0,58
|
0,74
|
0,87
|
1,04
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
326K
|
€
329K
|
€
16K
|
€
11K
|
€
48K
|
€
57K
|
€
85K
|
€
60K
|
€
62K
|
€
91K
|
€
100K
|
€
126K
|
€
129K
|
€
120K
|
€
142K
|
€
138K
|
€
128K
|
|
|
€
64K
|
€
74K
|
€
90K
|
€
18K
|
€
19K
|
€
31K
|
€
29K
|
€
50K
|
€
30K
|
€
38K
|
€
68K
|
€
71K
|
€
91K
|
€
190K
|
€
176K
|
€
180K
|
€
165K
|
€
170K
|
|
|
€
64K
|
€
48K
|
€
38K
|
€
18K
|
€
19K
|
€
24K
|
€
17K
|
€
34K
|
€
28K
|
€
38K
|
€
66K
|
€
63K
|
€
74K
|
€
78K
|
€
78K
|
€
73K
|
€
68K
|
€
66K
|
|
|
|
€
26K
|
€
51K
|
|
|
€
8K
|
€
12K
|
€
16K
|
|
|
€
2K
|
€
8K
|
€
15K
|
€
112K
|
€
98K
|
€
107K
|
€
97K
|
€
104K
|
|
|
79,73%
|
77,29%
|
72,71%
|
-8,40%
|
-68,06%
|
34,72%
|
49,47%
|
41,25%
|
49,59%
|
38,43%
|
24,85%
|
29,03%
|
27,51%
|
-47,51%
|
-46,96%
|
-27,29%
|
-19,74%
|
-32,48%
|
|
|
|
0,10
|
0,21
|
|
|
0,46
|
0,42
|
0,45
|
|
|
0,10
|
0,26
|
0,43
|
-1,82
|
-1,74
|
-2,78
|
-3,56
|
-2,50
|
|
|
4,85
|
2,36
|
4,73
|
2,50
|
2,48
|
|
|
4,07
|
2,71
|
2,67
|
10,35
|
6,57
|
3,61
|
12,10
|
58,26
|
19,61
|
5,80
|
6,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,64%
|
6,00%
|
7,58%
|
-499,60%
|
-94,83%
|
-32,23%
|
-3,70%
|
32,23%
|
35,66%
|
56,79%
|
24,23%
|
39,96%
|
74,76%
|
-20,76%
|
2,93%
|
-12,17%
|
-93,79%
|
-55,25%
|
|
|
0,59%
|
4,94%
|
6,55%
|
-472,09%
|
236,83%
|
-68,28%
|
-25,13%
|
15,11%
|
19,64%
|
5,96%
|
-28,05%
|
-19,52%
|
26,22%
|
8,10%
|
31,42%
|
29,60%
|
-53,35%
|
-24,43%
|
|
|
0,47
|
3,82
|
4,76
|
39,65
|
-161,18
|
-23,71
|
-12,43
|
6,23
|
9,74
|
2,29
|
-6,97
|
-5,67
|
7,21
|
-3,85
|
-14,76
|
-8,08
|
10,53
|
7,93
|
|
|
0,59
|
4,94
|
6,55
|
-472,09
|
236,83
|
-68,28
|
-25,13
|
15,11
|
19,64
|
5,96
|
-28,05
|
-19,52
|
26,22
|
8,10
|
31,42
|
29,60
|
-53,35
|
-24,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|