T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
43K
|
€
35K
|
€
36K
|
€
43K
|
€
27K
|
€
36K
|
€
23K
|
€
69K
|
€
27K
|
€
30K
|
€
28K
|
€
66K
|
€
42K
|
€
116K
|
€
99K
|
€
73K
|
€
33K
|
€
44K
|
€
34K
|
|
|
€
21K
|
€
8K
|
€
95
|
€
3K
|
€
14K
|
€
11K
|
€
7K
|
€
-3K
|
€
4K
|
€
-20K
|
€
-17K
|
€
-17K
|
€
13K
|
€
13K
|
€
31K
|
€
6K
|
€
3K
|
€
246
|
€
5K
|
€
3K
|
|
|
€
104K
|
€
82K
|
€
74K
|
€
74K
|
€
71K
|
€
57K
|
€
47K
|
€
40K
|
€
43K
|
€
39K
|
€
59K
|
€
75K
|
€
89K
|
€
76K
|
€
64K
|
€
33K
|
€
27K
|
€
24K
|
€
24K
|
€
20K
|
|
|
€
60K
|
€
31K
|
€
25K
|
€
26K
|
€
38K
|
€
21K
|
€
23K
|
€
16K
|
€
27K
|
€
17K
|
€
21K
|
€
19K
|
€
51K
|
€
48K
|
€
76K
|
€
47K
|
€
77K
|
€
38K
|
€
52K
|
€
45K
|
|
|
€
52K
|
€
50K
|
€
45K
|
€
25K
|
€
58K
|
€
9K
|
€
49K
|
€
33K
|
€
26K
|
€
9K
|
€
11K
|
€
10K
|
€
3K
|
€
13K
|
€
17K
|
€
16K
|
€
2K
|
€
938
|
€
695
|
€
570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
25K
|
€
8K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
40K
|
€
32K
|
€
33K
|
€
44K
|
€
23K
|
€
29K
|
€
20K
|
€
35K
|
€
22K
|
€
27K
|
€
23K
|
€
62K
|
€
52K
|
€
84K
|
€
58K
|
€
62K
|
€
30K
|
€
38K
|
€
33K
|
|
|
€
43K
|
€
22K
|
€
13K
|
€
14K
|
€
26K
|
€
13K
|
€
16K
|
€
1K
|
€
9K
|
€
-13K
|
€
-9K
|
€
-8K
|
€
33K
|
€
29K
|
€
55K
|
€
22K
|
€
18K
|
€
10K
|
€
15K
|
€
11K
|
|
|
€
21K
|
€
8K
|
€
95
|
€
3K
|
€
31K
|
€
11K
|
€
7K
|
€
-3K
|
€
4K
|
€
-20K
|
€
-17K
|
€
-17K
|
€
14K
|
€
13K
|
€
13K
|
€
6K
|
€
3K
|
€
246
|
€
5K
|
€
3K
|
|
|
€
11K
|
€
17K
|
€
-621
|
€
14K
|
€
60K
|
€
170K
|
€
15K
|
€
2K
|
€
-85K
|
€
0
|
€
18K
|
€
27K
|
€
39K
|
€
7K
|
€
2K
|
€
169K
|
€
13K
|
€
660
|
€
41K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
141K
|
€
133K
|
€
107K
|
€
147K
|
€
57K
|
€
103K
|
€
66K
|
€
57K
|
€
55K
|
€
58K
|
€
55K
|
€
25K
|
€
46K
|
€
70K
|
€
28K
|
€
71K
|
€
29K
|
€
51K
|
€
34K
|
|
|
€
48K
|
€
26K
|
€
19K
|
€
22K
|
€
31K
|
€
21K
|
€
25K
|
€
16K
|
€
30K
|
€
15K
|
€
19K
|
€
15K
|
€
43K
|
€
22K
|
€
61K
|
€
56K
|
€
47K
|
€
19K
|
€
27K
|
€
25K
|
|
|
€
47K
|
€
21K
|
€
25K
|
€
18K
|
€
24K
|
€
50K
|
€
31K
|
€
27K
|
€
40K
|
€
-4K
|
€
6K
|
€
30K
|
€
43K
|
€
56K
|
€
58K
|
€
15K
|
€
27K
|
€
34K
|
€
29K
|
€
32K
|
|
|
1,25
|
1,11
|
1,10
|
1,06
|
1,07
|
1,37
|
1,17
|
1,17
|
1,30
|
0,97
|
1,05
|
1,26
|
1,26
|
1,54
|
1,54
|
1,12
|
1,14
|
1,19
|
1,20
|
1,25
|
|
|
1,12
|
1
|
0,85
|
0,56
|
0,64
|
0,88
|
0,91
|
0,70
|
0,78
|
0,52
|
0,47
|
0,61
|
0,68
|
0,79
|
0,90
|
0,47
|
0,71
|
0,40
|
0,74
|
0,66
|
|
|
1,25
|
1,11
|
1,10
|
1,06
|
1,07
|
1,37
|
1,17
|
1,17
|
1,30
|
0,97
|
1,05
|
1,26
|
1,26
|
1,54
|
1,54
|
1,12
|
1,14
|
1,19
|
1,20
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
425K
|
€
467K
|
€
533K
|
€
575K
|
€
368K
|
€
233K
|
€
210K
|
€
207K
|
€
296K
|
€
309K
|
€
345K
|
€
407K
|
€
352K
|
€
374K
|
€
376K
|
€
318K
|
€
318K
|
€
297K
|
€
273K
|
|
|
€
317K
|
€
343K
|
€
393K
|
€
460K
|
€
504K
|
€
306K
|
€
182K
|
€
170K
|
€
164K
|
€
258K
|
€
251K
|
€
269K
|
€
318K
|
€
276K
|
€
296K
|
€
329K
|
€
292K
|
€
294K
|
€
273K
|
€
254K
|
|
|
€
189K
|
€
202K
|
€
239K
|
€
293K
|
€
325K
|
€
136K
|
€
182K
|
€
165K
|
€
133K
|
€
155K
|
€
123K
|
€
117K
|
€
162K
|
€
103K
|
€
107K
|
€
125K
|
€
188K
|
€
176K
|
€
141K
|
€
131K
|
|
|
€
128K
|
€
141K
|
€
154K
|
€
166K
|
€
179K
|
€
169K
|
|
€
5K
|
€
31K
|
€
102K
|
€
127K
|
€
152K
|
€
156K
|
€
173K
|
€
189K
|
€
204K
|
€
103K
|
€
118K
|
€
132K
|
€
122K
|
|
|
24,27%
|
19,35%
|
15,83%
|
13,82%
|
12,35%
|
15,61%
|
20,02%
|
19,05%
|
20,61%
|
13,11%
|
18,97%
|
21,87%
|
21,94%
|
21,62%
|
17,14%
|
8,73%
|
8,46%
|
7,66%
|
8,12%
|
7,14%
|
|
|
1,24
|
1,71
|
2,08
|
2,25
|
2,52
|
2,95
|
|
0,13
|
0,74
|
2,63
|
2,17
|
2,02
|
1,74
|
2,27
|
2,94
|
6,22
|
3,83
|
4,84
|
5,47
|
6,26
|
|
|
4,53
|
8,52
|
12,22
|
13,92
|
11,52
|
13,35
|
6,23
|
8,40
|
4,68
|
11,54
|
9,45
|
11,66
|
5,11
|
5,35
|
3,51
|
5,67
|
4,72
|
9,90
|
7,20
|
7,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,22%
|
31,83%
|
25,39%
|
30,13%
|
43,97%
|
35,78%
|
53,79%
|
41,16%
|
69,72%
|
39,80%
|
31,71%
|
19,53%
|
48,07%
|
28,45%
|
95,39%
|
170,09%
|
172,83%
|
79,67%
|
113,20%
|
127,30%
|
|
|
20,52%
|
10,27%
|
0,13%
|
3,70%
|
19,09%
|
18,67%
|
14,51%
|
-6,65%
|
8,75%
|
-50,82%
|
-28,60%
|
-22,25%
|
14,88%
|
17,51%
|
48,85%
|
17,92%
|
9,57%
|
1,01%
|
19,09%
|
17,00%
|
|
|
4,98
|
1,99
|
0,02
|
0,51
|
2,36
|
2,91
|
2,91
|
-1,27
|
1,80
|
-6,66
|
-5,42
|
-4,87
|
3,26
|
3,79
|
8,37
|
1,56
|
0,81
|
0,08
|
1,55
|
1,21
|
|
|
20,52
|
10,27
|
0,13
|
3,70
|
19,09
|
18,67
|
14,51
|
-6,65
|
8,75
|
-50,82
|
-28,60
|
-22,25
|
14,88
|
17,51
|
48,85
|
17,92
|
9,57
|
1,01
|
19,09
|
17,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,25
|
26,55
|
52,50
|
51,03
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,25
|
26,55
|
52,50
|
51,03
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
25K
|
€
25K
|
|
|
|