TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
16K
|
€
32K
|
€
18K
|
€
383
|
€
1K
|
€
3K
|
€
11K
|
€
11K
|
€
22K
|
€
4K
|
€
2K
|
€
20K
|
€
15K
|
€
32K
|
€
37K
|
€
23K
|
€
48K
|
€
44K
|
|
|
€
-8K
|
€
-3K
|
€
4K
|
€
18K
|
€
8K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-713
|
€
-166
|
€
12K
|
€
-5K
|
€
-3K
|
€
18K
|
€
4K
|
€
1K
|
€
3K
|
€
-5K
|
€
7K
|
€
18K
|
|
|
€
38K
|
€
46K
|
€
49K
|
€
45K
|
€
27K
|
€
19K
|
€
24K
|
€
28K
|
€
32K
|
€
33K
|
€
33K
|
€
30K
|
€
35K
|
€
38K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
57K
|
€
50K
|
|
|
€
4K
|
€
8K
|
€
16K
|
€
36K
|
€
17K
|
€
802
|
€
1K
|
€
3K
|
€
10K
|
€
10K
|
€
22K
|
€
4K
|
€
2K
|
€
23K
|
€
16K
|
€
26K
|
€
32K
|
€
18K
|
€
46K
|
€
73K
|
|
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
586
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
4K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
30K
|
|
€
806
|
|
|
|
|
|
|
|
|
|
|
|
|
76,94%
|
|
|
13,95%
|
66,54%
|
224,88%
|
80,74%
|
|
|
4,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
14K
|
€
31K
|
€
16K
|
€
-739
|
€
348
|
€
2K
|
€
10K
|
€
10K
|
€
21K
|
€
3K
|
€
512
|
€
20K
|
€
15K
|
€
32K
|
€
36K
|
€
23K
|
€
48K
|
€
44K
|
|
|
€
-6K
|
€
-3K
|
€
7K
|
€
24K
|
€
12K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
881
|
€
1K
|
€
14K
|
€
-3K
|
€
-3K
|
€
15K
|
€
8K
|
€
6K
|
€
8K
|
€
-551
|
€
7K
|
€
24K
|
|
|
€
-8K
|
€
-3K
|
€
5K
|
€
19K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-140
|
€
406
|
€
13K
|
€
-4K
|
€
-3K
|
€
9K
|
€
4K
|
€
1K
|
€
3K
|
€
-5K
|
€
7K
|
€
10K
|
|
|
€
3K
|
€
8K
|
€
0
|
€
8K
|
€
11K
|
€
1K
|
€
1K
|
€
959
|
€
695
|
€
9K
|
€
3K
|
€
11K
|
€
41K
|
€
155
|
€
871
|
€
3K
|
€
3K
|
€
22K
|
€
78K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
34K
|
€
20K
|
€
17K
|
€
15K
|
€
15K
|
€
2K
|
€
2K
|
€
12K
|
€
92
|
€
92
|
€
92
|
|
€
11K
|
€
94
|
€
215
|
€
128
|
€
18K
|
€
13K
|
€
517
|
|
|
€
-228
|
€
6K
|
€
12K
|
€
25K
|
€
13K
|
€
-2K
|
€
-410
|
€
1K
|
€
8K
|
€
9K
|
€
19K
|
€
1K
|
€
594
|
€
23K
|
€
11K
|
€
27K
|
€
31K
|
€
18K
|
€
48K
|
€
38K
|
|
|
€
23K
|
€
27K
|
€
29K
|
€
17K
|
€
866
|
€
-645
|
€
2K
|
€
4K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
87
|
€
41K
|
€
22K
|
€
25K
|
€
28K
|
€
21K
|
€
50K
|
€
43K
|
|
|
2,92
|
2,20
|
2,49
|
1,77
|
1,06
|
0,96
|
1,21
|
1,36
|
1,40
|
0,74
|
0,86
|
0,51
|
1,01
|
3,04
|
1,96
|
1,65
|
1,95
|
1,36
|
2,64
|
2,82
|
|
|
2,92
|
2,20
|
2,49
|
1,77
|
1,06
|
0,96
|
1,21
|
1,36
|
1,40
|
0,74
|
0,86
|
0,51
|
1,01
|
3,04
|
1,96
|
1,65
|
1,95
|
1,36
|
2,64
|
2,82
|
|
|
3,02
|
2,20
|
2,49
|
1,77
|
1,06
|
0,96
|
1,21
|
1,36
|
1,40
|
0,74
|
0,86
|
0,51
|
1,01
|
3,04
|
1,96
|
1,65
|
1,95
|
1,37
|
2,93
|
3,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
70K
|
€
70K
|
€
70K
|
€
44K
|
€
36K
|
€
37K
|
€
41K
|
€
45K
|
€
49K
|
€
57K
|
€
54K
|
€
55K
|
€
62K
|
€
52K
|
€
75K
|
€
91K
|
€
142K
|
€
145K
|
€
95K
|
|
|
€
12K
|
€
22K
|
€
19K
|
€
23K
|
€
15K
|
€
15K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
20K
|
€
20K
|
€
16K
|
€
20K
|
€
30K
|
€
54K
|
€
68K
|
€
120K
|
€
88K
|
€
45K
|
|
|
€
12K
|
€
22K
|
€
19K
|
€
23K
|
€
15K
|
€
15K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
20K
|
€
20K
|
€
16K
|
€
20K
|
€
24K
|
€
38K
|
€
30K
|
€
59K
|
€
28K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
16K
|
€
39K
|
€
60K
|
€
58K
|
€
21K
|
|
|
74,66%
|
66,18%
|
70,29%
|
64,86%
|
61,72%
|
51,50%
|
63,43%
|
66,33%
|
71,22%
|
67,42%
|
58,28%
|
56,16%
|
63,53%
|
60,78%
|
42,81%
|
28,03%
|
24,76%
|
15,40%
|
39,24%
|
52,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,76
|
1,72
|
2,75
|
1,01
|
0,43
|
|
|
6,53
|
3,49
|
1,36
|
0,72
|
0,92
|
|
31,72
|
4,79
|
1,01
|
1,24
|
0,94
|
6,39
|
30,62
|
1,02
|
2,03
|
1,70
|
1,88
|
5,25
|
1,85
|
1,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,60%
|
12,81%
|
23,67%
|
55,78%
|
46,48%
|
-8,14%
|
-1,73%
|
4,73%
|
25,17%
|
26,74%
|
57,88%
|
4,19%
|
1,70%
|
60,01%
|
49,05%
|
128,87%
|
139,31%
|
83,44%
|
84,77%
|
75,92%
|
|
|
-21,72%
|
-7,33%
|
8,28%
|
39,97%
|
31,07%
|
-26,70%
|
-15,79%
|
-17,30%
|
-2,21%
|
-0,50%
|
37,25%
|
-15,57%
|
-7,81%
|
47,46%
|
16,82%
|
5,27%
|
13,78%
|
-23,65%
|
12,70%
|
35,29%
|
|
|
-16,21
|
-4,85
|
5,82
|
25,92
|
19,18
|
-13,75
|
-10,02
|
-11,48
|
-1,57
|
-0,34
|
21,71
|
-8,74
|
-4,97
|
28,85
|
7,20
|
1,48
|
3,41
|
-3,64
|
4,98
|
18,52
|
|
|
-21,72
|
-7,33
|
8,28
|
39,97
|
31,07
|
-26,70
|
-15,79
|
-17,30
|
-2,21
|
-0,50
|
37,25
|
-15,57
|
-7,81
|
47,46
|
16,82
|
5,27
|
13,78
|
-23,65
|
12,70
|
35,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,01
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,01
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|