TM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
|
€
22K
|
€
72K
|
€
64K
|
€
58K
|
€
21K
|
€
15K
|
€
27K
|
€
40K
|
€
45K
|
|
|
|
|
|
|
-69,67%
|
11,50%
|
10,85%
|
181,75%
|
34,02%
|
-42,46%
|
-33,63%
|
-11,43%
|
|
|
|
€
-3K
|
€
3K
|
€
-19K
|
€
769
|
€
-14K
|
€
9K
|
€
62K
|
€
49K
|
€
3K
|
€
-553
|
€
7K
|
€
2K
|
€
-3K
|
|
|
€
-3K
|
€
1K
|
€
-6K
|
€
2K
|
€
-1K
|
€
6K
|
€
7K
|
€
1K
|
€
2K
|
€
-2K
|
€
5K
|
€
25
|
€
-5K
|
|
|
€
19K
|
€
21K
|
€
20K
|
€
26K
|
€
24K
|
€
26K
|
€
19K
|
€
13K
|
€
11K
|
€
10K
|
€
11K
|
€
1K
|
€
1K
|
|
|
€
2K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
18K
|
€
19K
|
€
6K
|
€
4K
|
€
987
|
€
11K
|
€
2K
|
€
1K
|
|
|
€
15
|
€
2K
|
€
4K
|
€
3K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
75
|
€
148
|
€
148
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
44K
|
|
|
|
|
€
365
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
2K
|
€
-19K
|
€
422
|
€
-15K
|
€
9K
|
€
10K
|
€
3K
|
€
2K
|
€
-1K
|
€
6K
|
€
760
|
€
-4K
|
|
|
-6,30%
|
3,90%
|
-38,22%
|
1,40%
|
-69,13%
|
12,92%
|
15,63%
|
4,81%
|
9,96%
|
-6,78%
|
22,91%
|
1,88%
|
-9,37%
|
|
|
€
-3K
|
€
2K
|
€
-19K
|
€
422
|
€
-15K
|
€
9K
|
€
10K
|
€
3K
|
€
2K
|
€
-2K
|
€
6K
|
€
139
|
€
-5K
|
|
|
€
-3K
|
€
1K
|
€
-6K
|
€
2K
|
€
-1K
|
€
6K
|
€
7K
|
€
1K
|
€
2K
|
€
-2K
|
€
5K
|
€
25
|
€
-5K
|
|
|
-6,44%
|
2,40%
|
-11,49%
|
5,92%
|
-6,69%
|
8,48%
|
10,39%
|
2,48%
|
7,62%
|
-11,21%
|
19,88%
|
0,06%
|
-11,07%
|
|
|
|
|
|
|
|
|
|
|
-
|
€
495
|
-
|
€
458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
752
|
€
3K
|
€
4K
|
€
4K
|
€
10K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
497
|
€
10K
|
€
805
|
€
3K
|
|
|
€
-3K
|
€
1K
|
€
-6K
|
€
2K
|
€
-1K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
-1K
|
€
6K
|
€
646
|
€
-5K
|
|
|
€
19K
|
€
21K
|
€
20K
|
€
26K
|
€
24K
|
€
26K
|
€
19K
|
€
13K
|
€
11K
|
€
9K
|
€
11K
|
€
-180
|
€
-367
|
|
|
2,16
|
2,36
|
3,33
|
7,76
|
3,98
|
3,95
|
4,37
|
3,56
|
6,69
|
4,33
|
4,73
|
0,97
|
0,97
|
|
|
2,16
|
2,36
|
3,33
|
7,76
|
3,98
|
3,95
|
4,37
|
3,56
|
6,69
|
3,67
|
4,73
|
0,97
|
0,97
|
|
|
2,16
|
2,36
|
3,33
|
7,76
|
3,98
|
3,95
|
4,37
|
3,56
|
6,69
|
4,33
|
4,73
|
0,97
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
37K
|
€
29K
|
€
30K
|
€
32K
|
€
34K
|
€
25K
|
€
18K
|
€
13K
|
€
12K
|
€
14K
|
€
7K
|
€
13K
|
|
|
€
16K
|
€
16K
|
€
9K
|
€
4K
|
€
8K
|
€
9K
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
11K
|
|
|
€
16K
|
€
16K
|
€
9K
|
€
4K
|
€
8K
|
€
9K
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,81%
|
57,59%
|
69,96%
|
87,11%
|
74,86%
|
74,69%
|
77,10%
|
71,89%
|
85,32%
|
78,05%
|
79,96%
|
17,61%
|
9,29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,02
|
|
9,07
|
|
0,93
|
0,57
|
1,78
|
0,95
|
|
0,47
|
7,31
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,67%
|
6,45%
|
-28,96%
|
6,89%
|
-6,05%
|
23,85%
|
34,43%
|
13,17%
|
17,13%
|
-11,20%
|
51,79%
|
54,36%
|
-398,79%
|
|
|
-15,67%
|
6,45%
|
-28,96%
|
6,89%
|
-6,05%
|
23,85%
|
34,43%
|
11,29%
|
13,89%
|
-17,71%
|
46,38%
|
2,12%
|
-433,36%
|
|
|
-8,43
|
3,71
|
-20,26
|
6,00
|
-4,53
|
17,81
|
26,55
|
8,11
|
11,85
|
-13,82
|
37,09
|
0,37
|
-40,25
|
|
|
-15,67
|
6,45
|
-28,96
|
6,89
|
-6,05
|
23,85
|
34,43
|
11,29
|
13,89
|
-17,71
|
46,38
|
2,12
|
-433,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,02
|
93,21
|
39,92
|
63,24
|
65,25
|
59,07
|
56,90
|
69,09
|
60,44
|
75,03
|
10,28
|
12,20
|
41,68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,02
|
93,21
|
39,92
|
63,24
|
65,25
|
59,07
|
56,90
|
69,09
|
60,44
|
75,03
|
10,28
|
12,20
|
41,68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|