TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
66K
|
€
48K
|
€
35K
|
€
34K
|
€
40K
|
€
28K
|
€
-3K
|
€
42K
|
€
26K
|
€
27K
|
€
64K
|
€
24K
|
€
32K
|
€
53K
|
€
22K
|
€
2K
|
€
27K
|
€
24K
|
€
21K
|
|
|
€
5K
|
€
32K
|
€
22K
|
€
11K
|
€
14K
|
€
33K
|
€
8K
|
€
-15K
|
€
20K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
-17K
|
€
9K
|
€
-26K
|
€
-23K
|
€
6K
|
€
4K
|
€
-5K
|
|
|
€
113K
|
€
108K
|
€
75K
|
€
53K
|
€
42K
|
€
28K
|
€
-4K
|
€
-12K
|
€
3K
|
€
-17K
|
€
-23K
|
€
-28K
|
€
-31K
|
€
-33K
|
€
-16K
|
€
-25K
|
€
-11K
|
€
12K
|
€
6K
|
€
1K
|
|
|
€
26K
|
€
65K
|
€
43K
|
€
28K
|
€
28K
|
€
32K
|
€
19K
|
-
|
€
33K
|
€
18K
|
€
19K
|
€
44K
|
€
15K
|
€
24K
|
€
35K
|
€
16K
|
€
788
|
€
21K
|
€
19K
|
€
13K
|
|
|
€
12K
|
€
20K
|
€
11K
|
€
22K
|
€
13K
|
|
€
4K
|
€
20K
|
€
19K
|
€
10K
|
€
10K
|
€
31K
|
€
16K
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
10K
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121
|
€
690
|
€
96
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
63K
|
€
47K
|
€
33K
|
€
33K
|
€
39K
|
€
27K
|
€
-4K
|
€
41K
|
€
25K
|
€
26K
|
€
62K
|
€
21K
|
€
30K
|
€
50K
|
€
20K
|
€
991
|
€
26K
|
€
23K
|
€
18K
|
|
|
€
19K
|
€
57K
|
€
38K
|
€
24K
|
€
26K
|
€
33K
|
€
18K
|
€
-13K
|
€
32K
|
€
13K
|
€
11K
|
€
46K
|
€
-193
|
€
1K
|
€
21K
|
€
-15K
|
€
-21K
|
€
12K
|
€
12K
|
€
-799
|
|
|
€
5K
|
€
32K
|
€
22K
|
€
11K
|
€
14K
|
€
33K
|
€
8K
|
€
-15K
|
€
20K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
-17K
|
€
9K
|
€
-26K
|
€
-23K
|
€
6K
|
€
4K
|
€
-5K
|
|
|
€
3K
|
€
602
|
€
1K
|
€
11K
|
€
3K
|
€
2K
|
€
51K
|
€
132K
|
€
2K
|
€
4K
|
€
27K
|
€
-255K
|
€
3K
|
€
6K
|
€
22K
|
€
148K
|
€
217K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
21K
|
€
24K
|
€
13K
|
€
12K
|
€
77
|
|
€
3K
|
€
7K
|
€
9K
|
€
12K
|
€
17K
|
€
9K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
7K
|
€
76
|
€
23
|
|
|
€
11K
|
€
39K
|
€
31K
|
€
20K
|
€
21K
|
€
39K
|
€
17K
|
€
-6K
|
€
29K
|
€
18K
|
€
20K
|
€
19K
|
€
23K
|
€
12K
|
€
37K
|
€
9K
|
€
-819
|
€
19K
|
€
16K
|
€
14K
|
|
|
€
482
|
€
2K
|
€
-14K
|
€
-12K
|
€
-4K
|
€
6K
|
€
-9K
|
€
-44K
|
€
2K
|
€
8K
|
€
10K
|
€
-5K
|
€
-4K
|
€
-15K
|
€
-19K
|
€
-33K
|
€
-223K
|
€
5K
|
€
2K
|
€
-2K
|
|
|
1,01
|
1,05
|
0,76
|
0,78
|
0,91
|
1,19
|
0,79
|
0,48
|
1,06
|
1,20
|
1,24
|
0,91
|
0,94
|
0,63
|
0,64
|
0,40
|
0,23
|
1,17
|
1,12
|
0,93
|
|
|
1,01
|
1,05
|
0,76
|
0,78
|
0,91
|
1,19
|
0,79
|
0,48
|
1,06
|
1,20
|
1,24
|
0,91
|
0,94
|
0,63
|
0,64
|
0,40
|
0,23
|
1,17
|
1,12
|
0,93
|
|
|
1,74
|
1,66
|
0,96
|
0,78
|
0,91
|
1,19
|
0,79
|
0,48
|
1,06
|
1,20
|
1,24
|
0,91
|
0,94
|
0,63
|
0,66
|
0,40
|
0,23
|
1,20
|
1,12
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
223K
|
€
216K
|
€
210K
|
€
207K
|
€
208K
|
€
210K
|
€
174K
|
€
53K
|
€
65K
|
€
80K
|
€
71K
|
€
361K
|
€
331K
|
€
363K
|
€
357K
|
€
289K
|
€
61K
|
€
54K
|
€
61K
|
|
|
€
101K
|
€
116K
|
€
141K
|
€
156K
|
€
165K
|
€
179K
|
€
215K
|
€
186K
|
€
49K
|
€
82K
|
€
103K
|
€
99K
|
€
392K
|
€
364K
|
€
379K
|
€
382K
|
€
300K
|
€
49K
|
€
49K
|
€
60K
|
|
|
€
35K
|
€
41K
|
€
57K
|
€
52K
|
€
43K
|
€
31K
|
€
44K
|
€
84K
|
€
39K
|
€
38K
|
€
43K
|
€
61K
|
€
78K
|
€
40K
|
€
51K
|
€
53K
|
€
291K
|
€
29K
|
€
20K
|
€
19K
|
|
|
€
66K
|
€
75K
|
€
84K
|
€
105K
|
€
122K
|
€
149K
|
€
171K
|
€
102K
|
€
10K
|
€
43K
|
€
60K
|
€
38K
|
€
314K
|
€
323K
|
€
327K
|
€
328K
|
€
9K
|
€
19K
|
€
29K
|
€
38K
|
|
|
52,78%
|
48,13%
|
34,78%
|
25,37%
|
20,30%
|
13,73%
|
-2,02%
|
-6,75%
|
6,43%
|
-26,31%
|
-28,89%
|
-39,99%
|
-8,66%
|
-9,98%
|
-4,50%
|
-7,03%
|
-3,87%
|
19,07%
|
10,52%
|
2,39%
|
|
|
0,58
|
0,69
|
1,11
|
1,97
|
2,89
|
5,21
|
-40,30
|
-8,65
|
2,94
|
-2,54
|
-2,60
|
-1,33
|
-10,05
|
-9,79
|
-20,03
|
-13,06
|
-0,80
|
1,65
|
5,04
|
25,93
|
|
|
4,10
|
1,83
|
2,99
|
4,78
|
5,04
|
4,58
|
7,87
|
|
1,21
|
3,27
|
3,96
|
1,60
|
18,23
|
12,29
|
7,60
|
19,15
|
303,22
|
1,93
|
2,09
|
3,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,78%
|
36,35%
|
41,62%
|
37,99%
|
49,12%
|
137,68%
|
-400,48%
|
53,50%
|
867,58%
|
-107,02%
|
-88,25%
|
-67,57%
|
-75,24%
|
-35,83%
|
-228,64%
|
-34,78%
|
7,31%
|
163,88%
|
277,64%
|
963,18%
|
|
|
4,83%
|
30,16%
|
29,21%
|
20,92%
|
32,23%
|
114,88%
|
-177,26%
|
128,89%
|
600,78%
|
-36,10%
|
-22,31%
|
-10,31%
|
-5,77%
|
50,55%
|
-53,66%
|
104,76%
|
203,83%
|
50,76%
|
74,43%
|
-323,24%
|
|
|
2,55
|
14,52
|
10,16
|
5,31
|
6,54
|
15,77
|
3,57
|
-8,70
|
38,63
|
9,50
|
6,44
|
4,12
|
0,50
|
-5,05
|
2,41
|
-7,36
|
-7,90
|
9,68
|
7,83
|
-7,71
|
|
|
4,83
|
30,16
|
29,21
|
20,92
|
32,23
|
114,88
|
-177,26
|
128,89
|
600,78
|
-36,10
|
-22,31
|
-10,31
|
-5,77
|
50,55
|
-53,66
|
104,76
|
203,83
|
50,76
|
74,43
|
-323,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|