TE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
13K
|
€
-971
|
€
468
|
€
-2K
|
€
28K
|
€
10K
|
€
15K
|
€
-2K
|
€
3K
|
€
-1K
|
€
-4K
|
€
-1K
|
€
729
|
€
164
|
€
828
|
€
-242
|
€
-303
|
€
-605
|
€
-208
|
€
8K
|
|
|
€
-2K
|
€
11K
|
€
-2K
|
€
-53
|
€
-3K
|
€
21K
|
€
9K
|
€
9K
|
€
-14K
|
€
3K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-599
|
€
-2K
|
€
-2K
|
€
-3K
|
€
939
|
|
|
€
839
|
€
3K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-25K
|
€
-34K
|
€
-43K
|
€
-29K
|
€
-32K
|
€
-31K
|
€
-27K
|
€
-25K
|
€
-23K
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-10K
|
|
|
€
30
|
€
10K
|
-
|
-
|
-
|
€
19K
|
€
6K
|
€
10K
|
-
|
€
2K
|
-
|
-
|
-
|
€
514
|
-
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
|
|
€
2K
|
€
5K
|
|
-
|
€
6K
|
€
6K
|
-
|
€
2K
|
€
720
|
|
|
|
€
365
|
€
57
|
€
176
|
|
|
|
€
245
|
€
245
|
€
229
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
12K
|
€
-1K
|
€
-15
|
€
-3K
|
€
28K
|
€
9K
|
€
14K
|
€
-3K
|
€
3K
|
€
-1K
|
€
-4K
|
€
-1K
|
€
729
|
€
-141
|
€
-549
|
€
-520
|
€
-444
|
€
-859
|
€
-2K
|
€
7K
|
|
|
€
-2K
|
€
12K
|
€
-1K
|
€
-15
|
€
-3K
|
€
28K
|
€
9K
|
€
14K
|
€
-11K
|
€
3K
|
€
-1K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-520
|
€
-444
|
€
-859
|
€
-3K
|
€
2K
|
|
|
€
-2K
|
€
11K
|
€
-2K
|
€
-53
|
€
-3K
|
€
21K
|
€
9K
|
€
9K
|
€
-14K
|
€
3K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-599
|
€
-2K
|
€
-2K
|
€
-3K
|
€
939
|
|
|
|
|
|
€
-12K
|
€
12K
|
|
|
€
-62K
|
|
|
|
|
|
€
0
|
€
231
|
|
|
|
|
|
€
-14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
38K
|
€
61
|
€
620
|
€
393
|
€
2K
|
€
4K
|
€
26K
|
€
16K
|
€
285
|
€
180
|
€
49
|
€
280
|
€
1K
|
€
783
|
€
739
|
€
14
|
€
81
|
€
289
|
€
355
|
€
1K
|
|
|
€
-2K
|
€
11K
|
€
-2K
|
€
-53
|
€
-3K
|
€
21K
|
€
9K
|
€
9K
|
€
-6K
|
€
3K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
642
|
€
-234
|
€
-580
|
€
-599
|
€
-2K
|
€
-2K
|
€
-2K
|
€
6K
|
|
|
€
839
|
€
3K
|
€
-8K
|
€
-6K
|
€
-18K
|
€
-3K
|
€
-25K
|
€
-95K
|
€
-180K
|
€
-29K
|
€
-32K
|
€
-31K
|
€
-27K
|
€
-34K
|
€
-35K
|
€
-34K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-11K
|
|
|
1,04
|
1,07
|
0,03
|
0,15
|
0,05
|
0,46
|
0,22
|
0,23
|
0,09
|
0,01
|
0,01
|
0,01
|
0,18
|
0,10
|
0,07
|
0,07
|
0
|
0
|
0,02
|
0,04
|
0,21
|
|
|
1,04
|
1,07
|
0,03
|
0,15
|
0,05
|
0,46
|
0,22
|
0,23
|
0,09
|
0,01
|
0,01
|
0,01
|
0,18
|
0,10
|
0,07
|
0,07
|
0
|
0
|
0,02
|
0,04
|
0,21
|
|
|
1,04
|
1,07
|
0,03
|
0,15
|
0,05
|
0,46
|
0,22
|
0,23
|
0,09
|
0,01
|
0,01
|
0,01
|
0,18
|
0,10
|
0,07
|
0,07
|
0
|
0
|
0,02
|
0,04
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
44K
|
€
224
|
€
1K
|
€
13K
|
€
3K
|
€
7K
|
€
89K
|
€
155K
|
€
285
|
€
180
|
€
378
|
€
6K
|
€
13K
|
€
14K
|
€
17K
|
€
14
|
€
81
|
€
289
|
€
605
|
€
4K
|
|
|
€
19K
|
€
41K
|
€
8K
|
€
7K
|
€
19K
|
€
6K
|
€
32K
|
€
123K
|
€
197K
|
€
29K
|
€
32K
|
€
32K
|
€
33K
|
€
38K
|
€
37K
|
€
37K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
14K
|
|
|
€
19K
|
€
41K
|
€
8K
|
€
7K
|
€
19K
|
€
6K
|
€
32K
|
€
123K
|
€
197K
|
€
29K
|
€
32K
|
€
32K
|
€
33K
|
€
38K
|
€
37K
|
€
37K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,21%
|
6,43%
|
-3 533,26%
|
-581,51%
|
-48,54%
|
-119,39%
|
-353,27%
|
-37,62%
|
-27,61%
|
-10 222,01%
|
-17 921,15%
|
-8 228,10%
|
-442,87%
|
-200,78%
|
-158,51%
|
-113,66%
|
-125 921,43%
|
-21 024,69%
|
-5 372,32%
|
-2 224,30%
|
-228,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,32
|
|
|
|
0,22
|
3,46
|
8,57
|
|
9,54
|
|
|
|
52,10
|
|
|
|
|
|
|
2,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-238,76%
|
377,89%
|
19,18%
|
0,83%
|
47,74%
|
-647,83%
|
-35,86%
|
-26,86%
|
13,22%
|
-10,46%
|
3,32%
|
12,66%
|
6,78%
|
-2,53%
|
1,02%
|
2,95%
|
3,40%
|
8,83%
|
13,33%
|
13,95%
|
-57,36%
|
|
|
-238,76%
|
377,89%
|
19,18%
|
0,83%
|
47,74%
|
-647,83%
|
-35,86%
|
-26,86%
|
31,68%
|
-10,46%
|
3,32%
|
12,66%
|
6,78%
|
9,43%
|
14,23%
|
10,45%
|
3,40%
|
8,83%
|
13,33%
|
25,92%
|
-9,42%
|
|
|
-10,04
|
24,29
|
-677,63
|
-4,84
|
-23,17
|
773,43
|
126,69
|
10,10
|
-8,75
|
1 069,12
|
-595,74
|
-1 041,73
|
-30,03
|
-18,94
|
-22,56
|
-11,88
|
-4 278,57
|
-1 856,79
|
-715,92
|
-576,53
|
21,55
|
|
|
-238,76
|
377,89
|
19,18
|
0,83
|
47,74
|
-647,83
|
-35,86
|
-26,86
|
31,68
|
-10,46
|
3,32
|
12,66
|
6,78
|
9,43
|
14,23
|
10,45
|
3,40
|
8,83
|
13,33
|
25,92
|
-9,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|