TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-10K
|
€
7K
|
€
13K
|
€
10K
|
€
21K
|
€
40K
|
€
12K
|
€
7K
|
|
|
€
-3K
|
€
-19K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
4K
|
€
19K
|
€
-5K
|
€
-4K
|
|
|
€
-17K
|
€
-14K
|
€
5K
|
€
15K
|
€
19K
|
€
24K
|
€
20K
|
€
1K
|
€
6K
|
|
|
-
|
-
|
€
5K
|
€
9K
|
€
8K
|
€
17K
|
€
29K
|
€
984
|
€
4K
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-12K
|
€
6K
|
€
12K
|
€
10K
|
€
21K
|
€
34K
|
€
1K
|
€
6K
|
|
|
€
-3K
|
€
-18K
|
€
-8K
|
€
-2K
|
€
-4K
|
€
7K
|
€
32K
|
€
-843
|
€
-680
|
|
|
€
-3K
|
€
-19K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
4K
|
€
19K
|
€
-5K
|
€
-4K
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
|
|
€
-45K
|
€
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
216
|
€
2K
|
€
22K
|
€
15K
|
€
7K
|
€
17K
|
|
|
|
|
€
-3K
|
€
-13K
|
€
5K
|
€
11K
|
€
8K
|
€
18K
|
€
21K
|
€
-3K
|
€
3K
|
|
|
€
-18K
|
€
-14K
|
€
-269
|
€
847
|
€
4K
|
€
10K
|
€
18K
|
€
-48K
|
€
-45K
|
|
|
0,74
|
0,81
|
0,99
|
1
|
1,07
|
1,21
|
1,37
|
0,68
|
0,63
|
|
|
0,74
|
0,81
|
0,99
|
1
|
0,87
|
1,21
|
1,37
|
0,02
|
0,02
|
|
|
0,74
|
0,81
|
0,99
|
1
|
1,07
|
1,22
|
1,37
|
0,68
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
62K
|
€
51K
|
€
246K
|
€
89K
|
€
100K
|
€
68K
|
€
151K
|
€
128K
|
|
|
€
69K
|
€
76K
|
€
46K
|
€
231K
|
€
71K
|
€
75K
|
€
48K
|
€
150K
|
€
122K
|
|
|
€
69K
|
€
76K
|
€
46K
|
€
224K
|
€
52K
|
€
45K
|
€
48K
|
€
150K
|
€
122K
|
|
|
|
-
|
€
786
|
€
7K
|
€
18K
|
€
30K
|
|
|
|
|
|
-33,61%
|
-22,40%
|
9,75%
|
6,11%
|
20,96%
|
24,28%
|
29,78%
|
0,83%
|
4,83%
|
|
|
|
0
|
0,16
|
0,44
|
0,99
|
1,24
|
|
|
|
|
|
|
|
7,38
|
18,56
|
7,15
|
3,61
|
1,41
|
112,16
|
21,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,73%
|
93,29%
|
94,98%
|
74,08%
|
42,93%
|
75,08%
|
101,43%
|
-221,40%
|
42,75%
|
|
|
20,12%
|
136,23%
|
-198,96%
|
-24,84%
|
-29,02%
|
15,90%
|
93,85%
|
-395,50%
|
-61,41%
|
|
|
-6,76
|
-30,51
|
-19,40
|
-1,52
|
-6,08
|
3,86
|
27,95
|
-3,28
|
-2,97
|
|
|
20,12
|
136,23
|
-198,96
|
-24,84
|
-29,02
|
15,90
|
93,85
|
-395,50
|
-61,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|