T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
40K
|
€
27K
|
€
16K
|
€
21K
|
€
14K
|
€
35K
|
€
-3K
|
€
10K
|
€
17K
|
€
14K
|
€
13K
|
€
-37K
|
€
38K
|
€
71K
|
€
73K
|
€
86K
|
€
83K
|
€
55K
|
|
|
€
13K
|
€
24K
|
€
5K
|
€
-5K
|
€
-509
|
€
-6K
|
€
13K
|
€
-8K
|
€
6K
|
€
11K
|
€
2K
|
€
-223
|
€
-8K
|
€
240K
|
€
419K
|
€
41K
|
€
48K
|
€
47K
|
€
4K
|
|
|
€
247K
|
€
243K
|
€
219K
|
€
214K
|
€
219K
|
€
219K
|
€
450K
|
€
437K
|
€
445K
|
€
439K
|
€
428K
|
€
426K
|
€
451K
|
€
460K
|
€
698K
|
€
279K
|
€
241K
|
€
195K
|
€
151K
|
|
|
€
36K
|
€
50K
|
€
36K
|
€
25K
|
€
30K
|
€
23K
|
€
55K
|
€
21K
|
€
29K
|
€
36K
|
€
32K
|
€
30K
|
€
22K
|
€
63K
|
€
107K
|
€
82K
|
€
89K
|
€
83K
|
€
23K
|
|
|
€
6K
|
€
8K
|
€
3K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
28K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
14K
|
€
15K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
|
€
478K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
71,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
199,37%
|
|
5,89%
|
4,97%
|
5,12%
|
55,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
39K
|
€
26K
|
€
15K
|
€
19K
|
€
12K
|
€
34K
|
€
-5K
|
€
8K
|
€
15K
|
€
12K
|
€
10K
|
€
-43K
|
€
36K
|
€
66K
|
€
69K
|
€
82K
|
€
79K
|
€
19K
|
|
|
€
18K
|
€
32K
|
€
7K
|
€
-4K
|
€
-743
|
€
-8K
|
€
14K
|
€
-13K
|
€
490
|
€
7K
|
€
-4K
|
€
-5K
|
€
-57K
|
€
23K
|
€
42K
|
€
62K
|
€
75K
|
€
72K
|
€
12K
|
|
|
€
13K
|
€
24K
|
€
5K
|
€
-5K
|
€
-509
|
€
-6K
|
€
13K
|
€
-8K
|
€
6K
|
€
11K
|
€
2K
|
€
-223
|
€
-8K
|
€
240K
|
€
419K
|
€
41K
|
€
48K
|
€
47K
|
€
4K
|
|
|
€
867
|
€
3K
|
€
0
|
€
0
|
|
€
2K
|
€
62K
|
€
749
|
€
627
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
13K
|
€
146K
|
€
253
|
€
682
|
€
3K
|
€
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
193K
|
€
159K
|
€
158K
|
€
33K
|
€
57K
|
€
164K
|
€
42K
|
€
48K
|
€
42K
|
€
41K
|
€
77K
|
€
104K
|
€
107K
|
€
646K
|
€
15K
|
€
5K
|
€
17K
|
€
11K
|
|
|
€
19K
|
€
31K
|
€
23K
|
€
14K
|
€
20K
|
€
14K
|
€
33K
|
€
-731
|
€
13K
|
€
19K
|
€
17K
|
€
15K
|
€
6K
|
€
253K
|
€
446K
|
€
51K
|
€
58K
|
€
57K
|
€
47K
|
|
|
€
219K
|
€
210K
|
€
183K
|
€
159K
|
€
145K
|
€
123K
|
€
252K
|
€
271K
|
€
261K
|
€
238K
|
€
211K
|
€
225K
|
€
282K
|
€
385K
|
€
649K
|
€
15K
|
€
-41K
|
€
-31K
|
€
-28K
|
|
|
13,79
|
19,69
|
17,80
|
9,82
|
5,98
|
5,41
|
19,82
|
18,17
|
18,14
|
14,36
|
12,79
|
7,74
|
35,21
|
29,47
|
44,58
|
1,68
|
0,16
|
0,41
|
0,32
|
|
|
13,79
|
19,69
|
17,80
|
9,82
|
5,98
|
5,41
|
19,82
|
18,17
|
18,14
|
14,36
|
12,79
|
7,74
|
35,21
|
29,47
|
44,58
|
1,68
|
0,16
|
0,41
|
0,32
|
|
|
15,20
|
20,37
|
18,41
|
10,01
|
6,18
|
5,67
|
23,60
|
22,04
|
23,04
|
19,05
|
19,41
|
9,55
|
47,18
|
31,33
|
52,94
|
1,68
|
0,16
|
0,41
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
255K
|
€
230K
|
€
232K
|
€
248K
|
€
247K
|
€
464K
|
€
453K
|
€
460K
|
€
457K
|
€
446K
|
€
460K
|
€
460K
|
€
520K
|
€
786K
|
€
385K
|
€
364K
|
€
346K
|
€
308K
|
|
|
€
17K
|
€
11K
|
€
11K
|
€
18K
|
€
29K
|
€
28K
|
€
13K
|
€
16K
|
€
15K
|
€
18K
|
€
18K
|
€
33K
|
€
8K
|
€
14K
|
€
41K
|
€
62K
|
€
82K
|
€
113K
|
€
122K
|
|
|
€
16K
|
€
11K
|
€
11K
|
€
18K
|
€
28K
|
€
27K
|
€
13K
|
€
15K
|
€
14K
|
€
17K
|
€
16K
|
€
33K
|
€
7K
|
€
13K
|
€
13K
|
€
21K
|
€
48K
|
€
52K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
41K
|
€
34K
|
€
61K
|
€
82K
|
|
|
93,50%
|
95,58%
|
95,27%
|
92,22%
|
88,26%
|
88,70%
|
97,11%
|
96,52%
|
96,69%
|
96,10%
|
95,99%
|
92,72%
|
98,21%
|
88,38%
|
88,78%
|
72,51%
|
66,20%
|
56,41%
|
48,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,15
|
0,14
|
0,31
|
0,54
|
|
|
0,71
|
0,29
|
0,43
|
1,22
|
1,50
|
2,27
|
0,40
|
|
2,02
|
1,18
|
1,55
|
3,48
|
|
0,37
|
0,63
|
0,90
|
1,01
|
1,44
|
6,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,88%
|
12,59%
|
10,66%
|
6,63%
|
8,98%
|
6,47%
|
7,24%
|
-0,17%
|
2,89%
|
4,31%
|
3,97%
|
3,46%
|
1,33%
|
55,15%
|
63,86%
|
18,15%
|
24,13%
|
29,06%
|
30,89%
|
|
|
5,33%
|
9,92%
|
2,37%
|
-2,23%
|
-0,23%
|
-2,73%
|
2,88%
|
-1,79%
|
1,31%
|
2,54%
|
0,45%
|
-0,05%
|
-1,82%
|
52,21%
|
59,98%
|
14,59%
|
20,03%
|
24,02%
|
2,86%
|
|
|
4,98
|
9,48
|
2,26
|
-2,05
|
-0,21
|
-2,42
|
2,80
|
-1,73
|
1,27
|
2,44
|
0,43
|
-0,05
|
-1,79
|
46,14
|
53,25
|
10,58
|
13,26
|
13,55
|
1,40
|
|
|
5,33
|
9,92
|
2,37
|
-2,23
|
-0,23
|
-2,73
|
2,88
|
-1,79
|
1,31
|
2,54
|
0,45
|
-0,05
|
-1,82
|
52,21
|
59,98
|
14,59
|
20,03
|
24,02
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|