T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
25K
|
€
8K
|
€
17K
|
€
10K
|
€
9K
|
€
7K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
37K
|
€
24K
|
€
-2K
|
€
-14K
|
€
12K
|
€
316
|
€
8K
|
|
|
€
17K
|
€
14K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
€
-2K
|
€
-1K
|
€
1K
|
€
527
|
€
6K
|
€
25K
|
€
17K
|
€
-9K
|
€
4K
|
€
4K
|
€
-5K
|
€
504
|
|
|
€
67K
|
€
50K
|
€
41K
|
€
44K
|
€
36K
|
€
37K
|
€
37K
|
€
37K
|
€
40K
|
€
41K
|
€
39K
|
€
40K
|
€
34K
|
€
16K
|
€
1K
|
€
10K
|
€
6K
|
€
2K
|
€
7K
|
|
|
€
43K
|
€
28K
|
€
9K
|
€
19K
|
€
8K
|
€
10K
|
€
8K
|
€
3K
|
€
5K
|
€
5K
|
€
7K
|
€
11K
|
€
41K
|
€
25K
|
€
49
|
€
529
|
€
12K
|
€
72
|
€
6K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|
€
1K
|
€
361
|
€
2K
|
€
1K
|
€
947
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
5K
|
-
|
€
4K
|
€
4K
|
€
3K
|
|
|
|
€
800
|
€
806
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
0,00%
|
36,81%
|
223,36%
|
0,00%
|
171,64%
|
100,00%
|
108,16%
|
|
|
|
151,83%
|
12,87%
|
24,33%
|
15,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
24K
|
€
8K
|
€
16K
|
€
7K
|
€
8K
|
€
6K
|
€
972
|
€
3K
|
€
3K
|
€
5K
|
€
9K
|
€
36K
|
€
23K
|
€
-3K
|
€
-15K
|
€
11K
|
€
-841
|
€
6K
|
|
|
€
27K
|
€
21K
|
€
5K
|
€
14K
|
€
5K
|
€
7K
|
€
5K
|
€
-1K
|
€
792
|
€
654
|
€
-345
|
€
7K
|
€
35K
|
€
21K
|
€
-5K
|
€
-16K
|
€
10K
|
€
-2K
|
€
5K
|
|
|
€
17K
|
€
14K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
€
-2K
|
€
-1K
|
€
1K
|
€
527
|
€
6K
|
€
25K
|
€
17K
|
€
-9K
|
€
4K
|
€
4K
|
€
-5K
|
€
504
|
|
|
€
11K
|
€
39K
|
€
1K
|
€
1K
|
|
|
€
3K
|
€
415
|
€
1K
|
€
5K
|
€
2K
|
-
|
€
797
|
€
3K
|
€
3K
|
€
811
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
8K
|
€
7K
|
€
20
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
970
|
€
2K
|
€
2K
|
€
6K
|
€
824
|
€
92
|
|
|
|
€
1K
|
€
5
|
|
|
€
28K
|
€
17K
|
€
5K
|
€
11K
|
€
4K
|
€
5K
|
€
4K
|
€
4
|
€
1K
|
€
4K
|
€
6K
|
€
8K
|
€
27K
|
€
19K
|
€
-7K
|
€
5K
|
€
5K
|
€
-3K
|
€
2K
|
|
|
€
39K
|
€
27K
|
€
36K
|
€
37K
|
€
28K
|
€
30K
|
€
33K
|
€
35K
|
€
35K
|
€
35K
|
€
37K
|
€
37K
|
€
31K
|
€
11K
|
€
-2K
|
€
8K
|
€
3K
|
€
-760
|
€
5K
|
|
|
1,95
|
2,05
|
2,43
|
3,93
|
3,86
|
2,92
|
2,81
|
4,71
|
2,22
|
2,15
|
1,96
|
2,72
|
2,50
|
2,04
|
0,83
|
2,44
|
1,55
|
0,94
|
1,85
|
|
|
1,95
|
2,05
|
2,30
|
3,93
|
3,86
|
2,92
|
2,81
|
4,71
|
2,22
|
2,15
|
1,96
|
2,72
|
2,50
|
2,04
|
0,83
|
2,44
|
1,55
|
0,94
|
1,85
|
|
|
2,22
|
2,05
|
2,64
|
4,59
|
3,86
|
2,92
|
2,81
|
4,71
|
2,22
|
2,15
|
1,96
|
2,72
|
2,50
|
2,04
|
0,83
|
2,46
|
1,56
|
0,95
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
92K
|
€
66K
|
€
57K
|
€
45K
|
€
52K
|
€
55K
|
€
47K
|
€
68K
|
€
72K
|
€
78K
|
€
61K
|
€
55K
|
€
26K
|
€
16K
|
€
15K
|
€
11K
|
€
14K
|
€
12K
|
|
|
€
54K
|
€
43K
|
€
25K
|
€
13K
|
€
10K
|
€
15K
|
€
18K
|
€
9K
|
€
29K
|
€
31K
|
€
38K
|
€
22K
|
€
20K
|
€
10K
|
€
15K
|
€
5K
|
€
5K
|
€
12K
|
€
6K
|
|
|
€
36K
|
€
25K
|
€
23K
|
€
11K
|
€
10K
|
€
15K
|
€
18K
|
€
9K
|
€
29K
|
€
31K
|
€
38K
|
€
22K
|
€
20K
|
€
10K
|
€
15K
|
€
5K
|
€
5K
|
€
12K
|
€
6K
|
|
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
€
286
|
|
|
|
|
|
|
|
|
|
|
|
55,37%
|
53,76%
|
61,94%
|
77,56%
|
78,60%
|
70,54%
|
66,99%
|
79,90%
|
57,84%
|
56,70%
|
50,73%
|
64,56%
|
62,71%
|
59,95%
|
8,70%
|
65,11%
|
51,24%
|
14,59%
|
54,61%
|
|
|
0,20
|
0,35
|
|
|
|
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
1,46
|
1,80
|
3,29
|
0,80
|
1,42
|
1,88
|
3,02
|
9,63
|
9,07
|
9,97
|
7,24
|
2,47
|
0,56
|
0,46
|
|
|
0,48
|
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,40%
|
33,85%
|
12,79%
|
25,07%
|
12,33%
|
14,34%
|
10,81%
|
0,01%
|
3,18%
|
9,11%
|
15,62%
|
19,22%
|
77,65%
|
119,95%
|
-496,34%
|
55,06%
|
88,77%
|
-154,17%
|
23,56%
|
|
|
25,95%
|
27,35%
|
5,94%
|
19,45%
|
5,85%
|
10,89%
|
6,99%
|
-6,19%
|
-2,85%
|
3,06%
|
1,34%
|
15,78%
|
72,04%
|
107,46%
|
-615,33%
|
41,94%
|
64,55%
|
-227,87%
|
7,51%
|
|
|
14,37
|
14,70
|
3,68
|
15,08
|
4,60
|
7,69
|
4,68
|
-4,95
|
-1,65
|
1,74
|
0,68
|
10,18
|
45,18
|
64,43
|
-53,56
|
27,31
|
33,07
|
-33,25
|
4,10
|
|
|
25,95
|
27,35
|
5,94
|
19,45
|
5,85
|
10,89
|
6,99
|
-6,19
|
-2,85
|
3,06
|
1,34
|
15,78
|
72,04
|
107,46
|
-615,33
|
41,94
|
64,55
|
-227,87
|
7,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|